Other
Financiële rapportage KPN, cijfer 7,1
- Course
- Institution
Financiële rapportage KPN, cijfer 7,1
[Show more]
1 review
By: bdevriess • 1 year ago
Seller
Follow
StudentAnouk123
Reviews received
Content preview
Financieel rapportKoninklijke KPN N.V.
Beroepsproduct 2
Verweij, Anouk 648227
Waldram, Sven 652747
30 januari 2020
,Voorwoord
Onze namen zijn Anouk Verweij en Sven Waldram. Wij studeren Accountancy en zit-
ten op dit moment in onze tweede periode van het eerste jaar. Als afsluiting van de
tweede periode (Business Economics) hebben wij dit financiële rapport over Konin-
klijke KPN N.V gemaakt. Wij vonden dit een erg leuk en leerzaam project waarbij we
veel lesmateriaal hebben kunnen toepassen in een praktijkvorm. Dit is een goed
voorbeeld om later te gebruiken bij eenzelfde soort opdracht.
Executive summary
In this report is Koninklijke KPN N.V. integral analyzed. The business is split in three
business segments. The segment Consumer NL, the segments Business NL and
Wholesale NL. Delivering quality products and services is one of the most important
things KPN goals. KPN also wants to be innovative and sustainable to secure the
market leadership.
The last two years where financial difficult for KPN. From the fundamental analysis
there is concluded that the solvency, profitability, liquidity and other key figures have
decreased in the last five years. The turnover has been decreasing since 2009. The
profit since 2009 has been inconstant. According to the Altman’s Z-score the last
years KPN has not been healthy financially.
Consumer NL has been providing 52% of the total turnover in 2017 and 2018. This
means consumers are the biggest market for KPN. According to the industry analysis
Consumer NL is in the saturation phase. The business unit Business NL is also in the
saturation phase. The segment Wholesale NL has the least contribution to the total
turnover and is located in the decline phase.
In the forecast it is predicted that 2019 and 2020 will be worse than 2018. The turno-
ver will decrease with 17,97% in 2020. The external costs will decrease in proportion
to the turnover. The biggest reason for decrease is because KPN is highly innovative,
automates systems and combines work processes.
The dividend per share is lower as profit decreases, what makes it not attractive for
investors to invest. Demand for equities will therefore decrease, so the course of a
share will decrease from € 2.13 in 2019 to € 1.74 in 2020.
The SWOT-analysis showed that the digitization of the customer service and the cus-
tomer base is the greatest opportunity for KPN. Digitization of customer service and
customer base the company can stand out in a user interaction with the customer
compared to the competitors. KPN also saves money here. The biggest threat to
KPN is an economic crisis. The turnover depends on the business cycle.
Based on the results from the confrontation matrix was chosen for the attack strat-
egy. This is to distinguish KPN competitors in sustainability, innovation, quality, ease
of use and customer satisfaction.
1
,Inhoudsopgave
Voorwoord.................................................................................................................... 1
Executive summary...................................................................................................... 1
Inhoudsopgave ............................................................................................................ 2
Inleiding........................................................................................................................ 4
1. Profiel van de onderneming ..................................................................................... 4
1.1 Inleiding .............................................................................................................. 4
1.2 Ashridge mission model ..................................................................................... 5
1.2.1 Doel ............................................................................................................. 5
1.2.2 Strategie ...................................................................................................... 6
1.2.3 Waarden ...................................................................................................... 6
1.2.4 Gedragsnormen ........................................................................................... 6
1.3 Stakeholders analyse ......................................................................................... 7
1.4 Krachtenveld analyse ......................................................................................... 8
2. Bedrijfsanalyse......................................................................................................... 8
2.1 Fundamentele analyse ....................................................................................... 8
2.1.1 Solvabiliteit................................................................................................... 9
2.1.2 Liquiditeit...................................................................................................... 9
2.1.3 Rentabiliteit ................................................................................................ 10
2.1.4 Activiteitkengetallen ................................................................................... 13
2.1.5 Werknemerskengetallen ............................................................................ 16
2.1.6 Omgevingsvariabelen ................................................................................ 18
2.1.7 Dupont-analyse.......................................................................................... 20
2.1.8 Beleggingskengetallen............................................................................... 22
2.2 Omzet- en winstanalyse ................................................................................... 26
2.2.1 Geografische spreiding .............................................................................. 26
2.2.2 Verdeling naar activiteiten ......................................................................... 26
2.2.3 Verdeling naar distributiekanalen .............................................................. 27
2.2.4 Portfolio-analyse ........................................................................................ 28
2.3 Bedrijfstaklevenscyclus .................................................................................... 29
3 Forecasting ............................................................................................................. 30
3.1 Top down forecasting ....................................................................................... 30
3.1.1 Omzetprognose ......................................................................................... 30
3.1.2 Externe kosten ........................................................................................... 31
3.1.3 Personeelslasten ....................................................................................... 31
2
, 3.1.4 Balanstotaal ............................................................................................... 31
3.1.5 Vaste en vlottende activa........................................................................... 32
3.1.6 Afschrijvingen ............................................................................................ 32
3.1.7 Solvabiliteit................................................................................................. 33
3.1.8 Overige posten resultatenrekening ............................................................ 34
3.1.9 Debetzijde balans ...................................................................................... 35
3.1.10 Creditzijde balans .................................................................................... 36
3.1.11 Resterende voorspellingen ...................................................................... 37
3.2 Fine tuning van de forecast .......................................................................... 37
3.2.1 Vergelijking boekjaar 2019 ........................................................................ 37
3.2.2 Vergelijking boekjaar 2020 ........................................................................ 37
4. SWOT-analyse....................................................................................................... 38
4.1 Huidige strategie .............................................................................................. 38
4.2 Externe issues .................................................................................................. 38
4.2.1 Digitaliseren ............................................................................................... 38
4.2.2 Privacy ....................................................................................................... 38
4.2.3 Economisch crisis ...................................................................................... 38
4.2.4 Concurrentie .............................................................................................. 38
4.3 Sterktes en zwaktes ......................................................................................... 39
4.4 Confrontatiematrix ............................................................................................ 39
4.5 Kansen en bedreigingen .................................................................................. 40
4.6 Strategische opties ........................................................................................... 40
5. Conclusies en aanbevelingen ................................................................................ 41
Literatuurlijst............................................................................................................... 43
3
The benefits of buying summaries with Stuvia:
Guaranteed quality through customer reviews
Stuvia customers have reviewed more than 700,000 summaries. This how you know that you are buying the best documents.
Quick and easy check-out
You can quickly pay through credit card or Stuvia-credit for the summaries. There is no membership needed.
Focus on what matters
Your fellow students write the study notes themselves, which is why the documents are always reliable and up-to-date. This ensures you quickly get to the core!
Frequently asked questions
What do I get when I buy this document?
You get a PDF, available immediately after your purchase. The purchased document is accessible anytime, anywhere and indefinitely through your profile.
Satisfaction guarantee: how does it work?
Our satisfaction guarantee ensures that you always find a study document that suits you well. You fill out a form, and our customer service team takes care of the rest.
Who am I buying these notes from?
Stuvia is a marketplace, so you are not buying this document from us, but from seller StudentAnouk123. Stuvia facilitates payment to the seller.
Will I be stuck with a subscription?
No, you only buy these notes for $4.27. You're not tied to anything after your purchase.
Can Stuvia be trusted?
4.6 stars on Google & Trustpilot (+1000 reviews)
54879 documents were sold in the last 30 days
Founded in 2010, the go-to place to buy study notes for 14 years now