100% satisfaction guarantee Immediately available after payment Both online and in PDF No strings attached
logo-home
MAC2602 ASSGNMENT 5 sem 2 of 2023 COMPARATIVE ANSWERS $5.55
Add to cart

Exam (elaborations)

MAC2602 ASSGNMENT 5 sem 2 of 2023 COMPARATIVE ANSWERS

 61 views  1 purchase
  • Course
  • Institution

THE ATTACHED ARE COMPARATIVE ANSWERS TO MAC2602 ASSIGNMENT OF SEMESTER 2 0f 2023 . THE ANSWERS ARE FOR RESEARCH AND COPARATIVE USES. CORRECT USE SHOULD HELP YOU GET ABOVE 75%

Last document update: 1 year ago

Preview 2 out of 5  pages

  • May 3, 2022
  • October 26, 2023
  • 5
  • 2022/2023
  • Exam (elaborations)
  • Questions & answers
avatar-seller
Questionn 2 part A
A) MARKET CAPITALISATION 700000*35
24,500,000.00

B) TOTAL MARKET VALUE = MKT VALUE OF EQUITY+ MKT VALUE OF DEBT

2500000+24500000
27,000,000.00

c)
After tax cost of debt 9%*(1-0.28)
6%

Cost of equity 14%

type of finance Value Cost Weighted cot
Equity 24,500,000.00 14.00% 12.70%
Debt 2,500,000.00 6.48% 0.60%
27,000,000.00 WACC 13.30%


D)
After tax cost of debt 11.5%*(1-0.28)
8.28%

Cost of equity 17.30%

type of finance Value Cost Weighted cot
Equity 50% 8.28% 4.14%
Debt 50% 17.30% 8.65%
1.00 WACC 12.79%

e)
since all equity are paid as dividends g=0

Po D1/ke

EBIT 3,600,000.00
Interest(0.09*2500000) (225,000.00)
profit before tax 3,375,000.00
tax (945,000.00)
profit for the year 2,655,000.00

Eps= profit for the year/no of shares
3.79

Po= D1/ke

, 3.79/.1279
29.63


Questionn 2 part B

FV 2,000.00
P/YR 1.00
*P/YR 6.00
1/YR 11.00
PMT 240.00
PV 2,084.61

After tax cost of debt 10% 12%

fv 2,000.00 2,000.00
0.564 0.51
Present value 1,128.00 1,014.00
pmt 240.00 240.00
4.3550 4.11
1,045.20 986.64

2,173.20 2,000.64
NPV 173.20 0.64

(173.20/(172.02-
10.00 0.64))*(10-12)

7.98

The benefits of buying summaries with Stuvia:

Guaranteed quality through customer reviews

Guaranteed quality through customer reviews

Stuvia customers have reviewed more than 700,000 summaries. This how you know that you are buying the best documents.

Quick and easy check-out

Quick and easy check-out

You can quickly pay through credit card or Stuvia-credit for the summaries. There is no membership needed.

Focus on what matters

Focus on what matters

Your fellow students write the study notes themselves, which is why the documents are always reliable and up-to-date. This ensures you quickly get to the core!

Frequently asked questions

What do I get when I buy this document?

You get a PDF, available immediately after your purchase. The purchased document is accessible anytime, anywhere and indefinitely through your profile.

Satisfaction guarantee: how does it work?

Our satisfaction guarantee ensures that you always find a study document that suits you well. You fill out a form, and our customer service team takes care of the rest.

Who am I buying these notes from?

Stuvia is a marketplace, so you are not buying this document from us, but from seller oscardiura. Stuvia facilitates payment to the seller.

Will I be stuck with a subscription?

No, you only buy these notes for $5.55. You're not tied to anything after your purchase.

Can Stuvia be trusted?

4.6 stars on Google & Trustpilot (+1000 reviews)

53068 documents were sold in the last 30 days

Founded in 2010, the go-to place to buy study notes for 14 years now

Start selling
$5.55  1x  sold
  • (0)
Add to cart
Added