100% satisfaction guarantee Immediately available after payment Both online and in PDF No strings attached
logo-home
Previously searched by you
Previously searched by you
logo
770_Midterm_WInter_2023_Part2_Sharae_Reid. $7.59   Add to cart
Quickly navigate to
Preview
  2.  
  3. Monroe College
  4.  
  5. MG 770-144

Exam (elaborations)

770_Midterm_WInter_2023_Part2_Sharae_Reid.
 0 view  0 purchase
  • Course
  • MG 770-144
  • Institution
  • Monroe College

Problem 1 - 30 points Use the following information to complete the income statement for Company work): Income Statement Information Revenue $ 120,000,000 Gross Margin 56.0% Selling General and Administrative (SG&A) 21.0% Research and Development (R&D) 15.0% Depreciation expense (D&A) $ 5,...

[Show more]

Preview 2 out of 14  pages

Document information

  • September 19, 2023
  • 14
  • 2023/2024
  • Exam (elaborations)
  • Questions & answers

Subjects

  • 770midtermwinter2023part2sharaereid

Written for

  • Monroe College
  • MG 770-144
All documents for this subject (1)

Seller

avatar-seller
docguru

Reviews received

Content preview

Sharae Reid
Problem 1 - 30 points
Use the following information to complete the income statement for Company
work):

Income Statement Information
Revenue $ 120,000,000
Gross Margin 56.0%
Selling General and Administrative (SG&A) 21.0%
Research and Development (R&D) 15.0%
Depreciation expense (D&A) $ 5,000,000
Interest Expense $ 5,000,000
Interest Income $ 2,500,000
Tax Rate 21%

Securities Information
Weighted Average Shares (12/31/1X) 10,000,000
A Warrants exercisable @ $2.25 2,500,000
B Warrants exercisable @ $3.00 2,500,000
Stock Price (12/31/1X) $ 5.00

Complete the following Income Statement
Answers go in the yellow boxes
Revenue $ 120,000,000
Cost of Goods Sold 52,800,000
Gross Profit 67,200,000

Operating Expenses
SG&A 25,200,000
R&D 18,000,000
D&A 5,000,000
Operating Expenses Total 48,200,000
Operating Income 19,000,000

Interest Expense, 2,500,000

net Pre Tax Income 16,500,000
Tax 3,465,000

, Net Income $ 13,035,000
EPS Basic $1.30
EPS Diluted $1.05

Total Points
Use this table (below) to help with your
calculations Diluted Share Calculations

Basic 10,000,000
A warrants B warrants Total 2,500,000
2,500,000
Proceeds A warrants B warrants 15,000,000


Total Proceeds Shares repurchased
$ 5,625,000
Diluted shares used to calculate Diluted EPS $ 7,500,000
$ 13,125,000

2,625,000

12,375,000




60
Total Score

The benefits of buying summaries with Stuvia:

Guaranteed quality through customer reviews

Guaranteed quality through customer reviews

Stuvia customers have reviewed more than 700,000 summaries. This how you know that you are buying the best documents.

Quick and easy check-out

Quick and easy check-out

You can quickly pay through credit card or Stuvia-credit for the summaries. There is no membership needed.

Focus on what matters

Focus on what matters

Your fellow students write the study notes themselves, which is why the documents are always reliable and up-to-date. This ensures you quickly get to the core!

Frequently asked questions

What do I get when I buy this document?

You get a PDF, available immediately after your purchase. The purchased document is accessible anytime, anywhere and indefinitely through your profile.

Satisfaction guarantee: how does it work?

Our satisfaction guarantee ensures that you always find a study document that suits you well. You fill out a form, and our customer service team takes care of the rest.

Who am I buying these notes from?

Stuvia is a marketplace, so you are not buying this document from us, but from seller docguru. Stuvia facilitates payment to the seller.

Will I be stuck with a subscription?

No, you only buy these notes for $7.59. You're not tied to anything after your purchase.

Can Stuvia be trusted?

4.6 stars on Google & Trustpilot (+1000 reviews)

73091 documents were sold in the last 30 days

Founded in 2010, the go-to place to buy study notes for 14 years now

Start selling
$7.59
  • (0)
  Add to cart