Exam (elaborations)
MAC3701 Assignment 2 2024
- Course
- Institution
MAC3701 Assignment 2 2024
[Show more]
Seller
Follow
B3STSCORE
Content preview
, QUESTION 1Q U E S TI O N 1
(a) Calculation of budgeted break even sales units per product type for the 2023
(a) C a l c u l a t i o n of budgeted break even sales u n it s per product type for the 2 0 2 3
financial
fi n a n c i a l l year
year
Calculation of Total
C a l c u l a t i o n of Total Fixed Costs
Fixed Costs
RR
Fixed
Fixed mmanufacturing
a n u f a c t u r i n g overheads
overheads 20 1100
20 000
00 0 00
Selling & distribution costs [3 000 000 + (24 000 + 16 000) * 50]
S e ll i n g & d i s t r i b u ti o n costs [3 000 000 + (24 000 + 1 6 0 0 0 ) 50] 1 0
11 000 000
00 0 00
Administrative
Administrative Costs
Costs 15 000 000
1 5 000 000
36 100 000
3 6 1 0 0 000
Calculation of Contribution per unit
C a l c u l a t i o n of C o n t r i b u t i o n per u n i t
E-MTB
E-MTB E-CB
E-CB
R R
I
RR
Sales
Sales 28 000
28 000 26 000
26 000
Less
Less Variable
V a r i a b l e Costs
Costs (23 842.85)
(23 842.85) (22 580.25)
(22 5 8 0 . 2 5 )
Aluminium
A l u m i n i u m [[(1.8 / 11 000
(1.8 / 000 42
* 42 0000); (1.5/
00); ( 1 000
1.5 I 1 000 42
* 42 000)]
000)] 75.60
7 5.60 63
63
Electric Motor
Electric Motor 3 800
3 800 3 800
3 800
Lithium
Lithium -— i ion
o n Battery
Battery 6 000
6 000 6 000
6 000
Various components [(1.1 * 1122 5500);
V a r i o u s components [ ( 1 . 1 (11 * 1122 500)]
0 0 ); ( 500)] 13 750
1 3 750 12 500
112 500
Direct labour ( * 105)
Direct l a b o u r ( 9 1 0 5 ) 157.50
1 5 7. 5 0 157.50
157.50
Variable manufacturing overheads ( * 13)
V a r i a b l e m a n u fa c t u r i ng o v e r h e a d s ( 1 3 ) 9.75
9 .7 5 9.75
9.75
Selling and d
S e l l i n g and distribution
i s t ri b u t i o n 50
50 50
50
Contribution per unit
C o n t r i b u t i o n per u n i t 4 157.15
4157.15 3 419.75
43
19.75
Sales mix
S a l e s mix = 24
= 000:
24 0 166 000
00: 1 000 =
= 3
3:2: 2
Weighted Contribution
Weighted C o n t r i b u t i o n =[(3/5* 4157.15) + (2/5 * 3 419.75)]
= [ ( 3 1 5 4 1 5 7 . 1 5 ) + ( * 3 4 1 9 . 7 5 ) ]
= R3 862.19
= R3 8 6 2 . 1 1 9
Break - even
Break. - even p
point
oint = (Total Fixed Costs / Weighted Contribution per unit)
= (Total Fixed Costs I Weighted C o n t r i b u t i o n per unit)
= (36 100 862.19)
= (36 100 0 0 8 6 2 . 1 9 )
= 9 348 units
= 9 348 u n i t s
The benefits of buying summaries with Stuvia:
Guaranteed quality through customer reviews
Stuvia customers have reviewed more than 700,000 summaries. This how you know that you are buying the best documents.
Quick and easy check-out
You can quickly pay through credit card or Stuvia-credit for the summaries. There is no membership needed.
Focus on what matters
Your fellow students write the study notes themselves, which is why the documents are always reliable and up-to-date. This ensures you quickly get to the core!
Frequently asked questions
What do I get when I buy this document?
You get a PDF, available immediately after your purchase. The purchased document is accessible anytime, anywhere and indefinitely through your profile.
Satisfaction guarantee: how does it work?
Our satisfaction guarantee ensures that you always find a study document that suits you well. You fill out a form, and our customer service team takes care of the rest.
Who am I buying these notes from?
Stuvia is a marketplace, so you are not buying this document from us, but from seller B3STSCORE. Stuvia facilitates payment to the seller.
Will I be stuck with a subscription?
No, you only buy these notes for $3.14. You're not tied to anything after your purchase.
Can Stuvia be trusted?
4.6 stars on Google & Trustpilot (+1000 reviews)
56326 documents were sold in the last 30 days
Founded in 2010, the go-to place to buy study notes for 14 years now