Land Rover Discovery Linear Totale kosten € 103,401.00
Aanbetaling € 17,091.00
Kredietbedrag € 86,310.00
Looptijd in maanden 60
Looptijd in jaren 5
Rente 3.40%
Rente in maanden 0.28%
Slottermijn € 17,092.00
FORMULE--> € 1,153.63
Termijn Beginwaarde Termijn Afschrijvingen
1 € 86,310.00 € 1,153.63 € 2,934.54
2 € 85,156.37 € 1,153.63 € 2,895.32
3 € 84,002.73 € 1,153.63 € 2,856.09
4 € 82,849.10 € 1,153.63 € 2,816.87
5 € 81,695.47 € 1,153.63 € 2,777.65
6 € 80,541.83 € 1,153.63 € 2,738.42
7 € 79,388.20 € 1,153.63 € 2,699.20
8 € 78,234.57 € 1,153.63 € 2,659.98
9 € 77,080.93 € 1,153.63 € 2,620.75
10 € 75,927.30 € 1,153.63 € 2,581.53
11 € 74,773.67 € 1,153.63 € 2,542.30
12 € 73,620.03 € 1,153.63 € 2,503.08
13 € 72,466.40 € 1,153.63 € 2,463.86
14 € 71,312.77 € 1,153.63 € 2,424.63
15 € 70,159.13 € 1,153.63 € 2,385.41
16 € 69,005.50 € 1,153.63 € 2,346.19
17 € 67,851.87 € 1,153.63 € 2,306.96
18 € 66,698.23 € 1,153.63 € 2,267.74
19 € 65,544.60 € 1,153.63 € 2,228.52
20 € 64,390.97 € 1,153.63 € 2,189.29
21 € 63,237.33 € 1,153.63 € 2,150.07
22 € 62,083.70 € 1,153.63 € 2,110.85
23 € 60,930.07 € 1,153.63 € 2,071.62
24 € 59,776.43 € 1,153.63 € 2,032.40
25 € 58,622.80 € 1,153.63 € 1,993.18
26 € 57,469.17 € 1,153.63 € 1,953.95
27 € 56,315.53 € 1,153.63 € 1,914.73
28 € 55,161.90 € 1,153.63 € 1,875.50
29 € 54,008.27 € 1,153.63 € 1,836.28
30 € 52,854.63 € 1,153.63 € 1,797.06
31 € 51,701.00 € 1,153.63 € 1,757.83
32 € 50,547.37 € 1,153.63 € 1,718.61
,33 € 49,393.73 € 1,153.63 € 1,679.39
34 € 48,240.10 € 1,153.63 € 1,640.16
35 € 47,086.47 € 1,153.63 € 1,600.94
36 € 45,932.83 € 1,153.63 € 1,561.72
37 € 44,779.20 € 1,153.63 € 1,522.49
38 € 43,625.57 € 1,153.63 € 1,483.27
39 € 42,471.93 € 1,153.63 € 1,444.05
40 € 41,318.30 € 1,153.63 € 1,404.82
41 € 40,164.67 € 1,153.63 € 1,365.60
42 € 39,011.03 € 1,153.63 € 1,326.38
43 € 37,857.40 € 1,153.63 € 1,287.15
44 € 36,703.77 € 1,153.63 € 1,247.93
45 € 35,550.13 € 1,153.63 € 1,208.70
46 € 34,396.50 € 1,153.63 € 1,169.48
47 € 33,242.87 € 1,153.63 € 1,130.26
48 € 32,089.23 € 1,153.63 € 1,091.03
49 € 30,935.60 € 1,153.63 € 1,051.81
50 € 29,781.97 € 1,153.63 € 1,012.59
51 € 28,628.33 € 1,153.63 € 973.36
52 € 27,474.70 € 1,153.63 € 934.14
53 € 26,321.07 € 1,153.63 € 894.92
54 € 25,167.43 € 1,153.63 € 855.69
55 € 24,013.80 € 1,153.63 € 816.47
56 € 22,860.17 € 1,153.63 € 777.25
57 € 21,706.53 € 1,153.63 € 738.02
58 € 20,552.90 € 1,153.63 € 698.80
59 € 19,399.27 € 1,153.63 € 659.58
60 € 18,245.63 € 1,153.63 € 620.35
, Termijn Eindwaarde
€ 4,088.17 € 85,156.37
€ 4,048.95 € 84,002.73
€ 4,009.73 € 82,849.10
€ 3,970.50 € 81,695.47
€ 3,931.28 € 80,541.83
€ 3,892.06 € 79,388.20
€ 3,852.83 € 78,234.57
€ 3,813.61 € 77,080.93
€ 3,774.39 € 75,927.30
€ 3,735.16 € 74,773.67
€ 3,695.94 € 73,620.03 Chart Title
€4,500.00
€ 3,656.71 € 72,466.40
€ 3,617.49 € 71,312.77 €4,000.00
€ 3,578.27 € 70,159.13 €3,500.00
€ 3,539.04 € 69,005.50 €3,000.00
€ 3,499.82 € 67,851.87 €2,500.00
€ 3,460.60 € 66,698.23
€2,000.00
€ 3,421.37 € 65,544.60
€ 3,382.15 € 64,390.97 €1,500.00
€ 3,342.93 € 63,237.33 €1,000.00
€ 3,303.70 € 62,083.70 €500.00
€ 3,264.48 € 60,930.07 €-
€ 3,225.26 € 59,776.43 1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35
€ 3,186.03 € 58,622.80
€ 3,146.81 € 57,469.17
€ 3,107.59 € 56,315.53
€ 3,068.36 € 55,161.90
€ 3,029.14 € 54,008.27
Termijn Afschrijvingen
€ 2,989.91 € 52,854.63
€ 2,950.69 € 51,701.00
€ 2,911.47 € 50,547.37
€ 2,872.24 € 49,393.73