This document is an Excel with all answers for the 2nd assignment - Investment and Exploitation - for the Housing, Real Estate and Urban Econimics course.
Important note:
Please indicate amounts with two decimals only, example € 23,35
Please fill in the answers on the sheets, they will become visible in this answer sheet automatically
Questions
1. What is the Net Present Value of the basic scenario?
2. What is the amount of the (un)profitable part of the investment of this dwelling?
3. What can you conclude based on this (un)profitable part?
4. Consider the (un)profitable part to be € 0,-. What is the maximum investment amount in that case? Use again an exploitation perio
[Be aware that this question asks the investment costs only. The model does not adapt the building costs and additional costs accordi
assignment. But of course in the actual situation these would change as well.]
5. The building costs are € 560,- / m3 (cubic meter). How many m3 can you build?
6. Considering the given dwelling characteristics, how many floors has this dwelling?
7. What is the result of the (un)profitable part if you decide to decrease the discount rate to 2,5%?
8. If the discount rate is decreased to 2,5%. What is the (basic) rent that needs to be collected to realize an unprofitable part of € 0,- t
9. What is the consequence for the (un)profitable part if the exploitation period becomes 50 years and the rent is increased to € 1050
10. If you sell the dwelling at the end of year 25 for € 439.000, what is the NPV?
, Answers
€ 216,164.13
-€ 157,785.87
Since it is an unprofitable situation, the landlord would lose € 157835.87
€ 216,164.13
482.14
3.56
-€ 62,354.96
€ 1,054.55
Now the landlord would make a profit of € 160,747.80
€ 316,167.68
The benefits of buying summaries with Stuvia:
Guaranteed quality through customer reviews
Stuvia customers have reviewed more than 700,000 summaries. This how you know that you are buying the best documents.
Quick and easy check-out
You can quickly pay through credit card or Stuvia-credit for the summaries. There is no membership needed.
Focus on what matters
Your fellow students write the study notes themselves, which is why the documents are always reliable and up-to-date. This ensures you quickly get to the core!
Frequently asked questions
What do I get when I buy this document?
You get a PDF, available immediately after your purchase. The purchased document is accessible anytime, anywhere and indefinitely through your profile.
Satisfaction guarantee: how does it work?
Our satisfaction guarantee ensures that you always find a study document that suits you well. You fill out a form, and our customer service team takes care of the rest.
Who am I buying these notes from?
Stuvia is a marketplace, so you are not buying this document from us, but from seller tue2022. Stuvia facilitates payment to the seller.
Will I be stuck with a subscription?
No, you only buy these notes for $4.78. You're not tied to anything after your purchase.