Application of Financial Management Techniques (MAC3702)
All documents for this subject (94)
Seller
Follow
LIBRARYpro
Reviews received
Content preview
MAC3702
ASSIGNMENT 3 SEMESTER 2 2024
UNIQUE NO.
DUE DATE: 12 SEPTEMBER 2024
, MAC3702
Assignment 2
Semester 2 2024
Due Date: 12 September 2024
Application of Financial Management Techniques
QUESTION 1
a) Complete the Table
Forecast Calculation
To complete the table, we need to forecast the revenue, cost of sales, gross profit, other
operating expenses, profit from operations, finance costs, profit before tax, and profit
after tax from 2024 to 2026.
1. Revenue Forecast:
o 2024: R291,200 (Given)
o 2025: R291,200×(1+0.07)=R311,784
o 2026: R311,784×(1+0.07)=R333,079.68
2. Gross Profit Forecast:
o Gross profit percentage is expected to decrease in 2024 and then return
to 2023 levels. So:
2024 Gross Profit = Revenue ×\times× 2024 Gross Profit Margin
2024 GP Margin =
116,480291,200≈0.4000\frac{116,480}{291,200} \approx
0.4000291,200116,480≈0.4000 (40%)
2024 Gross Profit = R291,200×0.4000=R116,480R291,200
\times 0.4000 = R116,480R291,200×0.4000=R116,480
, 2025 Gross Profit Margin = 0.4000+0.0500=0.45000.4000 + 0.0500
= 0.45000.4000+0.0500=0.4500 (45%)
2025 Gross Profit = R311,784×0.4500=R140,303R311,784
\times 0.4500 = R140,303R311,784×0.4500=R140,303
2026 Gross Profit Margin = 0.5000 (50%)
2026 Gross Profit =
R333,079.68×0.5000=R166,539.84R333,079.68 \times
0.5000 = R166,539.84R333,079.68×0.5000=R166,539.84
3. Other Operating Expenses Forecast:
o 2024: R46,000 (Given)
o 2025: R46,000×(1+0.05)=R48,300R46,000 \times (1 + 0.05) =
R48,300R46,000×(1+0.05)=R48,300
o 2026: R48,300×(1+0.05)=R50,715R48,300 \times (1 + 0.05) =
R50,715R48,300×(1+0.05)=R50,715
4. Profit from Operations:
o Profit from Operations = Gross Profit - Other Operating Expenses -
Depreciation
o 2024: R116,480−R46,000−R23,000=R47,480R116,480 - R46,000 -
R23,000 = R47,480R116,480−R46,000−R23,000=R47,480
o 2025: R140,303−R48,300−R23,000=R69,003R140,303 - R48,300 -
R23,000 = R69,003R140,303−R48,300−R23,000=R69,003
o 2026: R166,539.84−R50,715−R23,000=R92,824.84R166,539.84 -
R50,715 - R23,000 =
R92,824.84R166,539.84−R50,715−R23,000=R92,824.84
5. Finance Costs:
o Finance Costs are R24,000 for 2023, and the loan interest will be
10%×R100,000=R10,00010\% \times R100,000 =
R10,00010%×R100,000=R10,000 for 2024. The remaining balance after
2024 is R100,000−R10,000=R90,000R100,000 - R10,000 =
R90,000R100,000−R10,000=R90,000, so:
2024: R10,000
The benefits of buying summaries with Stuvia:
Guaranteed quality through customer reviews
Stuvia customers have reviewed more than 700,000 summaries. This how you know that you are buying the best documents.
Quick and easy check-out
You can quickly pay through credit card or Stuvia-credit for the summaries. There is no membership needed.
Focus on what matters
Your fellow students write the study notes themselves, which is why the documents are always reliable and up-to-date. This ensures you quickly get to the core!
Frequently asked questions
What do I get when I buy this document?
You get a PDF, available immediately after your purchase. The purchased document is accessible anytime, anywhere and indefinitely through your profile.
Satisfaction guarantee: how does it work?
Our satisfaction guarantee ensures that you always find a study document that suits you well. You fill out a form, and our customer service team takes care of the rest.
Who am I buying these notes from?
Stuvia is a marketplace, so you are not buying this document from us, but from seller LIBRARYpro. Stuvia facilitates payment to the seller.
Will I be stuck with a subscription?
No, you only buy these notes for $2.71. You're not tied to anything after your purchase.
