Answers
P&L explained
- Course
- Institution
De winst en verlies rekening van financial management uitgelegd met formules. The profit and loss explained from financial management , with numbers and formulas.
[Show more]
2 reviews
By: jasperedelenbos1 • 3 year ago
By: 2061029ree • 4 year ago
Seller
Follow
hmsmstudent
Reviews received
Content preview
TOTAL REVENUP&L Teaching Hotel Chateau Bethlehem Consolidated € 98.445,16
2019 - 2020 July = revenu rooms + revenu food + revenu beverage + revenu Other + Total revenu minor operated
Month to Date (month end)
Actual % Budget Actual
€ 50.883,97 51,69% Revenue Rooms =26*0,614*102,82*31
=rooms*occupansy STR*ADR STR*days of the month
€ -19.529,08 -38,38% Labor Costs & Related =-4.921.43+-8.464.65+-6143,-
=(front office staff permanent)+(Housekeeping staff flex & permanent)+(front office staff flex)
€ 4.921,43 Front office staff permanent
€ -8.464,65 housekeeping staff flex & permanent
€ -6.143,00 Front office staff flex
€ -3.962,48 -7,79% Other expenses Rooms =50.883,97*-4%+-229,95+-1.788,12+-118,50
=(Revenu rooms*Average fees & commission rooms) + guest supplies, cleaning supplies and small assets rooms + linen & uniforms rooms + decoration & plants r
€ -2.035,36 Revenue rooms(A6)*average fees & commission rooms
€ -229,95 guest supplies, cleaning supplies and small assets rooms
€ -1.788,12 linen & uniforms rooms
€ 118,50 decoration & plants rooms
€ 27.392,41 53,83% Departmantal Profit Rooms =50.833,97+-19.529,08+-3.962,48
=revenue rooms + labor costs & related + other expenses rooms
€ 30.044,86 66,57% Revenue Food =total revenu food
€ 10.907,55 24,17% Revenu Beverage =(30.044,86 + 4.182,42)/75,8(=100-24,17)=451,547..*24,17
=(revenu food+revenue other)/75,8 (% vd totalrevenue F&B- % revenu beverage)= 451,547* 25:25% revenue beverage
€ 4.182,42 9,27% Revenue Other =Function room rental & setup charges
€ 45.134,83 100,00% Total Revenue F&B =30.044,86+10.907,55+4.182,42
=revenue food + revenue beverage + revenue other
€scroll down
-21.367,96 toLabor
-47,34% see Costs the full explenation
& Related =total labour costs & related F&B
=30.044,86*-36,66% +-29,33%*10.907,55
€scroll naar-31,49%
-14.213,13 beneden om de hele uitleg te bekijken
Cost of Sales F&B =revenue food*%costs of sales food + %costs of sales beverage*revenu beverage
=-5,76%*45.134,83
€ -2.601,01 -5,76% Other expenses F&B =45.134,83 + -21,367,96 + -14,213,13 + -2.601,01
=total revenu F&B + labor costs & related + costs of sales F&B + other expenses F&B
€ 6.952,73 15,40% Departmental Profit F&B =45.134,83 + -21.367,96 + -14.213,13 + -2.601,01
=total revenu F&B + labor costs & related + Cost of sales F&B + Other expenses F&B
€ 2.426,36 2,46% Total Revenue Minor Operated = 415.23 + 2.011.13
=revenu shop + bike and equipment rental, miscellaneous minor operated departments
€ -1.973,25 -81,33% Total Cost of Sales Minor Operated =total costs of sales minor operated departments
€ 453,11 18,67% Departmental Minor Operated = 2.426,36 + -1.973,25
= total revenu minor operated + total cost of sales minor operated
€ -10.938,42 -11,11% Labor Costs & Related Adminstration & General =administrative & general total laber costs & related
€ -2.381,97 -2,42% Other expensen A & G =administrative & general other expenses
€ -2.167,13 -2,20% Labor Costs & Related Property Operation & Maintanance =total labour costs & related property, operation & maintanance
€ -1.229,25 -1,25% Other expenses POM =regular & contract and other maintanance, housing provision
=-4.311,46 + -380,89
€ -4.692,35 -4,77% Labor Costs & Related Sales & Marketing =sales & marketing staff permanent + s&m staff flex
=-356,45 + -100,00 + -1,211,30
€ -1.667,75 -1,69% Other expenses S & M = advertisements + newsletters + PR, travel expenses and declaration (S&M) & license tourist board
€ -1.449,00 -1,47% Expenses Information & Telecommunication Systems =infomation & telecommunication systems ecenses
=98.445,16* -0,67%
€ -655,17 -0,67% Expenses Utilities =total revenu*gas, water and electricity expenses
€ -25.181,04 -25,58% Undistributed operating expenses =-10.938,42 + -2.381,97 + -2.167,13 + -1.229,25 + -4.692,35 + -1.667,75 + -1.449,00 + -655,17
The benefits of buying summaries with Stuvia:
Guaranteed quality through customer reviews
Stuvia customers have reviewed more than 700,000 summaries. This how you know that you are buying the best documents.
Quick and easy check-out
You can quickly pay through credit card or Stuvia-credit for the summaries. There is no membership needed.
Focus on what matters
Your fellow students write the study notes themselves, which is why the documents are always reliable and up-to-date. This ensures you quickly get to the core!
Frequently asked questions
What do I get when I buy this document?
You get a PDF, available immediately after your purchase. The purchased document is accessible anytime, anywhere and indefinitely through your profile.
Satisfaction guarantee: how does it work?
Our satisfaction guarantee ensures that you always find a study document that suits you well. You fill out a form, and our customer service team takes care of the rest.
Who am I buying these notes from?
Stuvia is a marketplace, so you are not buying this document from us, but from seller hmsmstudent. Stuvia facilitates payment to the seller.
Will I be stuck with a subscription?
No, you only buy these notes for $3.18. You're not tied to anything after your purchase.
Can Stuvia be trusted?
4.6 stars on Google & Trustpilot (+1000 reviews)
48298 documents were sold in the last 30 days
Founded in 2010, the go-to place to buy study notes for 15 years now