100% satisfaction guarantee Immediately available after payment Both online and in PDF No strings attached
logo-home
Excel document praktijkopdracht (Bedrijfswaardering) Finance & Accounting 3 (FA3) $3.26   Add to cart

Essay

Excel document praktijkopdracht (Bedrijfswaardering) Finance & Accounting 3 (FA3)

 71 views  1 purchase
  • Course
  • Institution

Dit is het Excel document voor de bedrijfswaardering (Opdracht 2) die moet worden gemaakt tijdens FA3. In dit document staan de Cashflow, DCF, Multiples, Forecast en alle berekeningen & informatie die in het Excel document moeten staan. Voor de bedrijfswaardering (Opdracht 2) had ik een 7,9. Op de...

[Show more]
Last document update: 3 year ago

Preview 2 out of 16  pages

  • December 23, 2020
  • December 23, 2020
  • 16
  • 2020/2021
  • Essay
  • Unknown
  • Unknown
avatar-seller
CONSOLIDATED STATEMENTS OF INCOME - USD ($) shares in Millions, $ in Millions
Revenues
Cost of Goods and Services Sold
GROSS PROFIT
Selling, General and Administrative Expense
Other Cost and Expense, Operating
OPERATING INCOME
Interest income
Interest expense
Equity income (loss) - net
Other income (loss) - net
INCOME BEFORE INCOME TAXES
Income taxes
CONSOLIDATED NET INCOME
Net Income (Loss) Attributable to Noncontrolling Interest
NET INCOME ATTRIBUTABLE TO SHAREOWNERS OF THE COCA-COLA COMPANY
Depreciation and Amortization
Earnings Before Interest & Taxes & Depreciation & Amortization (EBITDA)
Earnings Before Interest & Taxes (EBIT)



Verticale analyse (Percentage ten opzichten van Revenue)
Revenues
Cost of Goods and Services Sold
GROSS PROFIT
Selling, General and Administrative Expense
Other Cost and Expense, Operating
OPERATING INCOME
Interest income
Interest expense
Equity income (loss) - net
Other income (loss) - net
INCOME BEFORE INCOME TAXES
Income taxes
CONSOLIDATED NET INCOME
Net Income (Loss) Attributable to Noncontrolling Interest
NET INCOME ATTRIBUTABLE TO SHAREOWNERS OF THE COCA-COLA COMPANY
Depreciation and Amortization
Earnings Before Interest & Taxes & Depreciation & Amortization (EBITDA)
Earnings Before Interest & Taxes (EBIT)

, Resultaten van jaren 2016-2019 For
2016 2017 2018 2019 2020
$41,863 $36,212 $34,300 $37,266 $31,676
-$16,465 -$13,721 -$13,067 -$14,619 -$11,988
$25,398 $22,491 $21,233 $22,647 $19,689
-$15,262 -$12,834 -$11,002 -$12,103 -$10,651
-$1,510 -$1,902 -$1,079 -$458 -$962
$8,626 $7,755 $9,152 $10,086 $8,076
$642 $679 $689 $563 $394
-$733 -$853 -$950 -$946 -$993
$835 $1,072 $1,008 $1,049 $734
-$1,234 -$1,763 -$1,674 $34 $71
$8,136 $6,890 $8,225 $10,786 $8,283
-$1,586 -$5,607 -$1,749 -$1,801 -$1,584
$6,550 $1,283 $6,476 $8,985 $6,699
-$23 -$35 -$42 -$65 -$98
$6,527 $1,248 $6,434 $8,920 $6,601
-$1,787 -$1,260 -$1,086 -$1,365 -$1,109
$10,633 $8,968 $10,219 $13,032 $10,287
$8,846 $7,708 $9,133 $11,667 $9,178



2016 2017 2018 2019 2020
100% 100% 100% 100% 100%
39% 38% 38% 39% 38%
61% 62% 62% 61% 62%
36% 35% 32% 32% 34%
4% 5% 3% 1% 3%
21% 21% 27% 27% 25%
2% 2% 2% 2% 1%
2% 2% 3% 3% 3%
2% 3% 3% 3% 2%
3% 5% 5% 0.1% 0.2%
19% 19% 24% 29% 26%
4% 15% 5% 5% 5%
16% 4% 19% 24% 21%
0.05% 0.10% 0.12% 0.17% 0.31%
16% 3% 19% 24% 21%
4% 3% 3% 4% 3.5%
25% 25% 30% 35% 32%
21% 21% 27% 31% 29%

The benefits of buying summaries with Stuvia:

Guaranteed quality through customer reviews

Guaranteed quality through customer reviews

Stuvia customers have reviewed more than 700,000 summaries. This how you know that you are buying the best documents.

Quick and easy check-out

Quick and easy check-out

You can quickly pay through credit card or Stuvia-credit for the summaries. There is no membership needed.

Focus on what matters

Focus on what matters

Your fellow students write the study notes themselves, which is why the documents are always reliable and up-to-date. This ensures you quickly get to the core!

Frequently asked questions

What do I get when I buy this document?

You get a PDF, available immediately after your purchase. The purchased document is accessible anytime, anywhere and indefinitely through your profile.

Satisfaction guarantee: how does it work?

Our satisfaction guarantee ensures that you always find a study document that suits you well. You fill out a form, and our customer service team takes care of the rest.

Who am I buying these notes from?

Stuvia is a marketplace, so you are not buying this document from us, but from seller casparvanbentum. Stuvia facilitates payment to the seller.

Will I be stuck with a subscription?

No, you only buy these notes for $3.26. You're not tied to anything after your purchase.

Can Stuvia be trusted?

4.6 stars on Google & Trustpilot (+1000 reviews)

78252 documents were sold in the last 30 days

Founded in 2010, the go-to place to buy study notes for 14 years now

Start selling
$3.26  1x  sold
  • (0)
  Add to cart