Other
Dev appraisal lesson
- Course
- Institution
Dev appraisal - free
[Show more]
Seller
Follow
olaalade
Content preview
7% 3% 10.21% 9.82%Years Rent PV PV
income
1 100000 93457.94 103000 93457.94 103000 93785.99
2 100000 87343.87 106090 87343.87 103000 85396.23
3 100000 81629.79 109272.7 81629.79 103000 77756.98
4 100000 76289.52 112550.9 76289.52 103000 70801.12
5 100000 71298.62 115927.4 71298.62 103000 64467.5
6 100000 66634.22 119405.2 66634.22 119405.2 68049.93
7 100000 62274.97 122987.4 62274.97 119405.2 61962.43
8 100000 58200.91 126677 58200.91 119405.2 56419.49
9 100000 54393.37 130477.3 54393.37 119405.2 51372.4
10 100000 50834.93 134391.6 50834.93 119405.2 46776.81
11 100000 47509.28 138423.4 47509.28 138423.4 49376.18
12 100000 44401.2 142576.1 44401.19 138423.4 44959.16
13 100000 41496.44 146853.4 41496.44 138423.4 40937.27
14 100000 38781.72 151259 38781.72 138423.4 37275.17
15 100000 36244.6 155796.7 36244.6 138423.4 33940.67
16 100000 33873.46 160470.6 33873.46 160470.6 35826.73
17 100000 31657.44 165284.8 31657.44 160470.6 32621.8
18 100000 29586.39 170243.3 29586.39 160470.6 29703.57
19 100000 27650.83 175350.6 27650.83 160470.6 27046.4
20 100000 25841.9 180611.1 25841.9 160470.6 24626.92
21 100000 24151.31 186029.5 24151.31 186029.5 25995.43
22 100000 22571.32 191610.3 22571.31 186029.5 23669.97
23 100000 21094.69 197358.7 21094.69 186029.5 21552.54
24 100000 19714.66 203279.4 19714.66 186029.5 19624.52
25 100000 18424.92 209377.8 18424.92 186029.5 17868.98
26 100000 17219.55 215659.1 17219.55 215659.1 18861.96
27 100000 16093.04 222128.9 16093.04 215659.1 17174.63
28 100000 15040.22 228792.8 15040.22 215659.1 15638.25
29 100000 14056.28 235656.6 14056.28 215659.1 14239.31
30 100000 13136.71 242726.2 13136.71 215659.1 12965.51
31 100000 12277.3 250008 12277.3 250008 13686
32 100000 11474.11 257508.3 11474.11 250008 12461.7
33 100000 10723.47 265233.5 10723.47 250008 11346.92
34 100000 10021.93 273190.5 10021.93 250008 10331.86
35 100000 9366.294 281386.2 9366.293 250008 9407.611
36 100000 8753.546 289827.8 8753.545 289827.8 9930.388
37 100000 8180.884 298522.7 8180.883 289827.8 9042.051
38 100000 7645.686 307478.3 7645.685 289827.8 8233.181
39 100000 7145.501 316702.7 7145.5 289827.8 7496.67
40 100000 6678.038 326203.8 6678.037 289827.8 6826.045
41 100000 6241.157 335989.9 6241.156 335989.9 7205.365
42 100000 5832.857 346069.6 5832.856 335989.9 6560.799
, 43 100000 5451.268 356451.7 5451.268 335989.9 5973.893
44 100000 5094.643 367145.2 5094.643 335989.9 5439.49
45 100000 4761.349 378159.6 4761.348 335989.9 4952.892
46 100000 4449.859 389504.4 4449.858 389504.4 5228.122
47 100000 4158.747 401189.5 4158.746 389504.4 4760.433
48 100000 3886.679 413225.2 3886.678 389504.4 4334.582
49 100000 3632.41 425621.9 3632.41 389504.4 3946.825
50 100000 3394.776 438390.6 3394.775 389504.4 3593.756
51 100000 3172.688 451542.3 3172.687 451542.3 3793.46
52 100000 2965.129 465088.6 2965.128 451542.3 3454.11
53 100000 2771.148 479041.2 2771.148 451542.3 3145.118
54 100000 2589.858 493412.5 2589.858 451542.3 2863.767
55 100000 2420.428 508214.9 2420.428 451542.3 2607.584
56 100000 2262.083 523461.3 2262.082 523461.3 2752.487
57 100000 2114.096 539165.1 2114.095 523461.3 2506.259
58 100000 1975.791 555340.1 1975.79 523461.3 2282.058
59 100000 1846.533 572000.3 1846.533 523461.3 2077.913
60 100000 1725.732 589160.3 1725.732 523461.3 1892.031
61 100000 1612.834 606835.1 1612.833 606835.1 1997.17
62 100000 1507.321 625040.2 1507.321 606835.1 1818.51
63 100000 1408.711 643791.4 1408.711 606835.1 1655.833
64 100000 1316.553 663105.1 1316.552 606835.1 1507.708
65 100000 1230.423 682998.3 1230.423 606835.1 1372.834
66 100000 1149.928 703488.2 1149.928 703488.2 1449.121
67 100000 1074.699 724592.9 1074.699 703488.2 1319.488
68 100000 1004.392 746330.7 1004.391 703488.2 1201.451
69 100000 938.6838 768720.6 938.6836 703488.2 1093.974
70 100000 877.2746 791782.2 877.2744 703488.2 996.1108
71 100000 819.8828 815535.7 819.8826 815535.7 1051.464
72 100000 766.2456 840001.7 766.2454 815535.7 957.404
73 100000 716.1174 865201.8 716.1172 815535.7 871.758
74 100000 669.2686 891157.8 669.2684 815535.7 793.7736
75 100000 625.4847 917892.6 625.4845 815535.7 722.7655
76 100000 584.5651 945429.3 584.565 945429.3 762.9292
77 100000 546.3225 973792.2 546.3224 945429.3 694.6803
78 100000 510.5818 1003006 510.5817 945429.3 632.5367
79 100000 477.1793 1033096 477.1791 945429.3 575.9522
80 100000 445.9619 1064089 445.9618 945429.3 524.4295
81 100000 416.7868 1096012 416.7867 1096012 553.5719
82 100000 389.5204 1128892 389.5203 1096012 504.0513
83 100000 364.0378 1162759 364.0377 1096012 458.9607
84 100000 340.2222 1197642 340.2221 1096012 417.9037
85 100000 317.9647 1233571 317.9646 1096012 380.5195
86 100000 297.1633 1270578 297.1632 1270578 401.6648
87 100000 277.7227 1308695 277.7226 1270578 365.7333
The benefits of buying summaries with Stuvia:
Guaranteed quality through customer reviews
Stuvia customers have reviewed more than 700,000 summaries. This how you know that you are buying the best documents.
Quick and easy check-out
You can quickly pay through credit card or Stuvia-credit for the summaries. There is no membership needed.
Focus on what matters
Your fellow students write the study notes themselves, which is why the documents are always reliable and up-to-date. This ensures you quickly get to the core!
Frequently asked questions
What do I get when I buy this document?
You get a PDF, available immediately after your purchase. The purchased document is accessible anytime, anywhere and indefinitely through your profile.
Satisfaction guarantee: how does it work?
Our satisfaction guarantee ensures that you always find a study document that suits you well. You fill out a form, and our customer service team takes care of the rest.
Who am I buying these notes from?
Stuvia is a marketplace, so you are not buying this document from us, but from seller olaalade. Stuvia facilitates payment to the seller.
Will I be stuck with a subscription?
No, you only buy these notes for $0.00. You're not tied to anything after your purchase.
Can Stuvia be trusted?
4.6 stars on Google & Trustpilot (+1000 reviews)
64438 documents were sold in the last 30 days
Founded in 2010, the go-to place to buy study notes for 14 years now