Exam (elaborations)
Lbo modelling exam from wall street latest updates 2023
- Course
- Institution
Lbo modelling exam from wall street latest updates 2023
[Show more]
Seller
Follow
hummidd
Content preview
Lbo modelling exam from wall street latest updates 2023net working capital = - answer-receivables + inventory - payables
receivables days = - answer-receivables/sales x 365 inventory
days = - answer-inventory/cogs x 365 payables days = - answer-
payables/cogs x 365
capex is estimated as a - answer-% of sales, unless there is a more reasonable method
depreciation is estimated from a - answer-capex/depreciation multiple sources of funds
- answer-cash, revolver, debt (including revolver), equity uses of funds - answer-equity
acquired, existing debt refinanced, debt issuance fees, advisory fees, minimum cash
Equity value = - answer-acquisition EV - net debt
Acquisition EV = - answer-entry LTM ebitda x entry EV/EBITDA multiple main items to
show in IS - answer-net sales, cogs, EBITDA, depreciation, EBIT, interest expense,
EBT, tax expense, net income (where interest expense links to the debt schedule)
main line items to show in BS (assets) - answer-cash, receivables, inventory, pp&e,
investments, goodwill, intangibles main line items to show in BS (liabilities) - answer-
revolver, debt, payables main line items to show in BS (equity) - answer-NCI, retained
earnings, equity cash flow statement flow down - answer-ebitda - cash interest
expense - tax expense - changes in net working capital - capex = cash flow available
for debt repayment - mandated repayments = cash flow available after mandated
payments + revolver issuance (repayments) - accelerated repayments = cash flow for
the year cash flow from operations includes - answer-ebitda, cash interest expense,
tax expense, changes in net working capital cash flow from investing includes -
answer-capex cash flow from financing includes - answer-mandated debt repayments,
revolver issuance or repayments, accelerated repayments (and any debt issuance but
not the case for most LBOs)
cash available for sweep repayment = - answer-beginning cash - min cash required +
cash flow available for debt repayment - mandated payments of debt revolver
issuance equation - answer-=MIN(previous period's undrawn, MIN(cash available for
sweep repayment,0))*-1
revolver repayment equation - answer-=MIN(SUM(starting balance:issuance),MAX(0,
cash available for repayment))*-1
cash interest equation - answer-=IF(Circ=1, average of the last two ending balances *
interest rate, 0) --> note this depends on mid-year vs. end of year convention undrawn
credit facility = - answer-value of revolver - ending balance
cash available for sweep repayment after revolver = - answer-cash available at the
beginning + revolver issuance - revolver repayment
PIK interest means that - answer-the interest is paid on the beginning balance
amortizing loans are - answer-paid down proportionally over the loan's lifetime
mandated repayment = - answer-= IF(maturity year = current year, (beginning balance
+ PIK interest), MIN(beginning balance + PIK interest, beginning balance x amortization
rate))*-1
accelerated repayment = - answer-=MIN(SUM(beginning balance, PIK interest,
mandatory repayment),MAX(cash available for repayment,0))*-1
Lbo modelling
The benefits of buying summaries with Stuvia:
Guaranteed quality through customer reviews
Stuvia customers have reviewed more than 700,000 summaries. This how you know that you are buying the best documents.
Quick and easy check-out
You can quickly pay through credit card or Stuvia-credit for the summaries. There is no membership needed.
Focus on what matters
Your fellow students write the study notes themselves, which is why the documents are always reliable and up-to-date. This ensures you quickly get to the core!
Frequently asked questions
What do I get when I buy this document?
You get a PDF, available immediately after your purchase. The purchased document is accessible anytime, anywhere and indefinitely through your profile.
Satisfaction guarantee: how does it work?
Our satisfaction guarantee ensures that you always find a study document that suits you well. You fill out a form, and our customer service team takes care of the rest.
Who am I buying these notes from?
Stuvia is a marketplace, so you are not buying this document from us, but from seller hummidd. Stuvia facilitates payment to the seller.
Will I be stuck with a subscription?
No, you only buy these notes for $13.87. You're not tied to anything after your purchase.
Can Stuvia be trusted?
4.6 stars on Google & Trustpilot (+1000 reviews)
80202 documents were sold in the last 30 days
Founded in 2010, the go-to place to buy study notes for 14 years now