WALLSTREET PREP DISCOUNTED CASH FLOW MODEL (DCF) EXAM QUESTIONS WITH COMPLETE SOLUTIONS
18 views 0 purchase
Course
Wall Street Prep
Institution
Wall Street Prep
The next two questions use the data below. The data will be repeated on the next question: You have been tasked with building a stand-alone DCF valuation for Milner Beverages, a publicly traded company, using the unlevered two-stage approach. You calculate the following:
$ in millions 2 2 2 2 2 2 ...
WALLSTREET PREP |
DISCOUNTED CASH FLOW MODEL
EXAM
QUESTIONS WITH COMPLETE
SOLUTIONS
, QUESTION 1
The next two questions use the data below. The data will be repeated on the next question: You have been
tasked with building a stand-alone DCF valuation for Milner Beverages, a publicly traded company, using
the unlevered two-stage approach. You calculate the following:
$ in millions 2 2 2 2 2 2 2
017 018 019 020 021 022 023
Unlevered free cash 1 1 1 1 2 2 2
flow 10.0 20.0 50. 70.0 00.0 50.0 80.0
0
In addition, you calculate the following: WACC = 8.00% Perpetuity growth rate (annual growth rate of
unlevered free cash flows after 2023) = 3.00% Calculate enterprise value at the beginning of 2017
assuming all cash flows occur at year-end. Use whole numbers (i.e. 1 year exactly equals 1 period when
calculating returns and discounting).
$4,173.30
$4,271.40
$4,540.60
$6,505.80
$6,673.80
QUESTION 2
This question uses the same data as the previous question, shown below. You have been tasked with
building a stand-alone DCF valuation for Milner Beverages, a publicly traded company, using the
unlevered two-stage approach. You calculate the following:
$ in millions 2 2 2 2 2 2 2
017 018 019 020 021 022 023
Unlevered free cash 1 1 1 1 2 2 2
flow 10.0 20.0 50.0 70.0 00.0 50.0 80.0
In addition, you calculate the following:
The benefits of buying summaries with Stuvia:
Guaranteed quality through customer reviews
Stuvia customers have reviewed more than 700,000 summaries. This how you know that you are buying the best documents.
Quick and easy check-out
You can quickly pay through credit card or Stuvia-credit for the summaries. There is no membership needed.
Focus on what matters
Your fellow students write the study notes themselves, which is why the documents are always reliable and up-to-date. This ensures you quickly get to the core!
Frequently asked questions
What do I get when I buy this document?
You get a PDF, available immediately after your purchase. The purchased document is accessible anytime, anywhere and indefinitely through your profile.
Satisfaction guarantee: how does it work?
Our satisfaction guarantee ensures that you always find a study document that suits you well. You fill out a form, and our customer service team takes care of the rest.
Who am I buying these notes from?
Stuvia is a marketplace, so you are not buying this document from us, but from seller Cameron11. Stuvia facilitates payment to the seller.
Will I be stuck with a subscription?
No, you only buy these notes for $17.99. You're not tied to anything after your purchase.
