Application of Financial Management Techniques (MAC3702)
Todos documentos para esta materia (93)
Vendedor
Seguir
masterstudy
Comentarios recibidos
Vista previa del contenido
MAC3702
Assignment 2 (COMPLETE
ANSWERS) Semester 2 2024 -
DUE 12 September 2024
, MAC3702 Assignment 2 Semester 2 2024
QUESTION 1
a) Complete the Table
Forecast Calculation
To complete the table, we need to forecast the revenue, cost of sales, gross profit, other
operating expenses, profit from operations, finance costs, profit before tax, and profit
after tax from 2024 to 2026.
1. Revenue Forecast:
o 2024: R291,200 (Given) o 2025:
R291,200×(1+0.07)=R311,784 o 2026:
R311,784×(1+0.07)=R333,079.68
2. Gross Profit Forecast:
o Gross profit percentage is expected to
decrease in 2024 and then return to
2023 levels. So:
3. Other Operating Expenses Forecast:
o 2024: R46,000 (Given)
o 2025: R46,000×(1+0.05)=R48,300R46,000 \times (1 + 0.05) =
R48,300R46,000×(1+0.05)=R48,300 o 2026:
R48,300×(1+0.05)=R50,715R48,300 \times (1 + 0.05) =
R50,715R48,300×(1+0.05)=R50,715
4. Profit from Operations:
o Profit from Operations = Gross Profit - Other Operating Expenses -
Depreciation o 2024:
R116,480−R46,000−R23,000=R47,480R116,480 - R46,000 -
R23,000 = R47,480R116,480−R46,000−R23,000=R47,480 o 2025:
R140,303−R48,300−R23,000=R69,003R140,303 - R48,300 -
R23,000 = R69,003R140,303−R48,300−R23,000=R69,003 o 2026:
R166,539.84−R50,715−R23,000=R92,824.84R166,539.84 -
R50,715 - R23,000 =
R92,824.84R166,539.84−R50,715−R23,000=R92,824.84
5. Finance Costs:
o Finance Costs are R24,000 for 2023, and the loan interest will be
10%×R100,000=R10,00010\% \times R100,000 =
R10,00010%×R100,000=R10,000 for 2024. The remaining balance after
2024 is R100,000−R10,000=R90,000R100,000 - R10,000 =
R90,000R100,000−R10,000=R90,000, so:
2024: R10,000
2025: R10,000 (as the loan principal is repaid in 2025, there will be
no finance costs in 2026)
6. Profit Before Tax:
o Profit Before Tax = Profit from Operations - Finance Costs o
2024: R47,480−R10,000=R37,480R47,480 - R10,000 =
Los beneficios de comprar resúmenes en Stuvia estan en línea:
Garantiza la calidad de los comentarios
Compradores de Stuvia evaluaron más de 700.000 resúmenes. Así estas seguro que compras los mejores documentos!
Compra fácil y rápido
Puedes pagar rápidamente y en una vez con iDeal, tarjeta de crédito o con tu crédito de Stuvia. Sin tener que hacerte miembro.
Enfócate en lo más importante
Tus compañeros escriben los resúmenes. Por eso tienes la seguridad que tienes un resumen actual y confiable.
Así llegas a la conclusión rapidamente!
Preguntas frecuentes
What do I get when I buy this document?
You get a PDF, available immediately after your purchase. The purchased document is accessible anytime, anywhere and indefinitely through your profile.
100% de satisfacción garantizada: ¿Cómo funciona?
Nuestra garantía de satisfacción le asegura que siempre encontrará un documento de estudio a tu medida. Tu rellenas un formulario y nuestro equipo de atención al cliente se encarga del resto.
Who am I buying this summary from?
Stuvia is a marketplace, so you are not buying this document from us, but from seller masterstudy. Stuvia facilitates payment to the seller.
Will I be stuck with a subscription?
No, you only buy this summary for 2,39 €. You're not tied to anything after your purchase.
