Exam (elaborations)
APS1016 - Financial Management for Engineers Group Assignment 2
- Institution
- University Of Toronto (U Of T )
Exam of 15 pages for the course APS1016 - Financial Management for Engineers at U of T (N/A)
[Show more]
Seller
Follow
Content preview
Table of ContentsIntroduction................................................................................................................................................... 1
Objective .................................................................................................................................................... 1
Background of Goodwin Wealth Management Company ........................................................................ 1
Acquisition Bids .......................................................................................................................................... 2
Analysis & Results ......................................................................................................................................... 4
Cost of Capital ............................................................................................................................................ 4
A. Cost of Debt .................................................................................................................................. 4
B. Cost of Equity ............................................................................................................................... 4
C. Cost of Preferred Stock ................................................................................................................ 5
D. Capital Structure (Weights) .......................................................................................................... 6
E. WACC (Weighted Average Cost of Capital) .................................................................................. 7
Free Cash Flow ........................................................................................................................................... 7
A. EBITDA/Revenue Ratio ................................................................................................................. 7
B. CAPEX/Revenue Ratio .................................................................................................................. 8
C. Free Cash Flow Calculations & Results ......................................................................................... 8
D. Terminal Value and Total Cash Flow ............................................................................................ 9
Goodwin Value.........................................................................................................................................10
A. Net Present Value (NPV) ............................................................................................................10
B. Equity Value................................................................................................................................10
C. Share Price ..................................................................................................................................10
Calculations & Results Summary .............................................................................................................11
Recommendations & Conclusion................................................................................................................12
Summary......................................................................................................................................................14
References ...................................................................................................................................................14
ii
, Introduction
Objective
The objective of this report is to determine the equity value of Goodwin’s company and compute
its current share price to decide on the acquisition proposal made by the three bidders. A discounted
free cash flow (FCF) analysis will be conducted before arriving at the net present value (NPV) for
future cash flow of Goodwin’s company. The decision whether to accept any of the received bids
to acquire Goodwin’s company depends on their offers with respect to the calculated (NPV) share
price and company’s best interests. If the offer made was higher/lower than the company’s share
price and does not satisfy the company’s interest, the acquisition would be inadvisable. However,
should the bidder comply with the company’s best interests and negotiate a bid closer to the
obtained share price, the acquisition of Goodwin’s company will be recommended.
Background of Goodwin Wealth Management Company
Goodwin Wealth Management Company was originally known as Toronto Capital Investment
Company Ltd. and founded by George Goodwin 35 years ago. Goodwin was a Canadian-owned
wealth management firm that offered capital markets and advisory services for several institutions,
corporates, and clients [1].
In 2007, many firms have communicated their interests in acquiring Goodwin Wealth Management
Company. Consequently, Blake Goodwin hired a consultant that can provide an objective
assessment of Goodwin current value to decide if an acquisition bid shall be accepted or not.
Currently, the share price of Goodwin’s company is at a record high of 22.01$ with 115 million
common shares outstanding. The current high valuation of Goodwin’s share is advantageous
should Blake gives the green light for acquisition of Goodwin Company to occur and accept a
1
The benefits of buying summaries with Stuvia:
Guaranteed quality through customer reviews
Stuvia customers have reviewed more than 700,000 summaries. This how you know that you are buying the best documents.
Quick and easy check-out
You can quickly pay through credit card or Stuvia-credit for the summaries. There is no membership needed.
Focus on what matters
Your fellow students write the study notes themselves, which is why the documents are always reliable and up-to-date. This ensures you quickly get to the core!
Frequently asked questions
What do I get when I buy this document?
You get a PDF, available immediately after your purchase. The purchased document is accessible anytime, anywhere and indefinitely through your profile.
Satisfaction guarantee: how does it work?
Our satisfaction guarantee ensures that you always find a study document that suits you well. You fill out a form, and our customer service team takes care of the rest.
Who am I buying these notes from?
Stuvia is a marketplace, so you are not buying this document from us, but from seller xxxxxx1. Stuvia facilitates payment to the seller.
Will I be stuck with a subscription?
No, you only buy these notes for CA$14.08. You're not tied to anything after your purchase.
Can Stuvia be trusted?
4.6 stars on Google & Trustpilot (+1000 reviews)
50843 documents were sold in the last 30 days
Founded in 2010, the go-to place to buy study notes for 14 years now