100% satisfaction guarantee Immediately available after payment Both online and in PDF No strings attached
logo-home
MAC3702 Assignment 2 (COMPLETE ANSWERS) Semester 2 2024 - DUE 12 September 2024 CA$3.60   Add to cart

Exam (elaborations)

MAC3702 Assignment 2 (COMPLETE ANSWERS) Semester 2 2024 - DUE 12 September 2024

 30 views  3 purchases
  • Course
  • Institution
  • Book

MAC3702 Assignment 2 (COMPLETE ANSWERS) Semester 2 2024 - DUE 12 September 2024. MAC3702 Assignment 2 (COMPLETE ANSWERS) Semester 2 2024 - DUE 12 September 2024 ; 100% TRUSTED Complete, trusted solutions and explanations. QUESTION 1 (25 marks; 45 minutes) Lesidi Limited, a company listed on the J...

[Show more]

Preview 3 out of 19  pages

  • September 2, 2024
  • 19
  • 2024/2025
  • Exam (elaborations)
  • Questions & answers
avatar-seller
MAC3702
Assignment 2 (COMPLETE
ANSWERS) Semester 2 2024 -
DUE 12 September 2024

, MAC3702 Assignment 2 Semester 2 2024

QUESTION 1


a) Complete the Table

Forecast Calculation

To complete the table, we need to forecast the revenue, cost of sales, gross profit, other
operating expenses, profit from operations, finance costs, profit before tax, and profit
after tax from 2024 to 2026.


1. Revenue Forecast:
o 2024: R291,200 (Given) o 2025:
R291,200×(1+0.07)=R311,784 o 2026:
R311,784×(1+0.07)=R333,079.68

2. Gross Profit Forecast:
o Gross profit percentage is expected to
decrease in 2024 and then return to
2023 levels. So:

 2024 Gross Profit = Revenue ×\times× 2024 Gross Profit Margin
 2024 GP Margin =
116,480291,200≈0.4000\frac{116,480}{291,200} \approx
0.4000291,200116,480≈0.4000 (40%)
 2024 Gross Profit = R291,200×0.4000=R116,480R291,200
\times 0.4000 = R116,480R291,200×0.4000=R116,480
 2025 Gross Profit Margin = 0.4000+0.0500=0.45000.4000 + 0.0500
= 0.45000.4000+0.0500=0.4500 (45%)
 2025 Gross Profit = R311,784×0.4500=R140,303R311,784
\times 0.4500 = R140,303R311,784×0.4500=R140,303 
2026 Gross Profit Margin = 0.5000 (50%)

 2026 Gross Profit =

, R333,079.68×0.5000=R166,539.84R333,079.68 \times
0.5000 = R166,539.84R333,079.68×0.5000=R166,539.84

3. Other Operating Expenses Forecast:
o 2024: R46,000 (Given)
o 2025: R46,000×(1+0.05)=R48,300R46,000 \times (1 + 0.05) =
R48,300R46,000×(1+0.05)=R48,300 o 2026:
R48,300×(1+0.05)=R50,715R48,300 \times (1 + 0.05) =
R50,715R48,300×(1+0.05)=R50,715

4. Profit from Operations:
o Profit from Operations = Gross Profit - Other Operating Expenses -
Depreciation o 2024:
R116,480−R46,000−R23,000=R47,480R116,480 - R46,000 -

R23,000 = R47,480R116,480−R46,000−R23,000=R47,480 o 2025:
R140,303−R48,300−R23,000=R69,003R140,303 - R48,300 -

R23,000 = R69,003R140,303−R48,300−R23,000=R69,003 o 2026:
R166,539.84−R50,715−R23,000=R92,824.84R166,539.84 -

R50,715 - R23,000 =
R92,824.84R166,539.84−R50,715−R23,000=R92,824.84
5. Finance Costs:
o Finance Costs are R24,000 for 2023, and the loan interest will be
10%×R100,000=R10,00010\% \times R100,000 =
R10,00010%×R100,000=R10,000 for 2024. The remaining balance after
2024 is R100,000−R10,000=R90,000R100,000 - R10,000 =
R90,000R100,000−R10,000=R90,000, so:

 2024: R10,000
 2025: R10,000 (as the loan principal is repaid in 2025, there will be
no finance costs in 2026)

6. Profit Before Tax:
o Profit Before Tax = Profit from Operations - Finance Costs o
2024: R47,480−R10,000=R37,480R47,480 - R10,000 =

The benefits of buying summaries with Stuvia:

Guaranteed quality through customer reviews

Guaranteed quality through customer reviews

Stuvia customers have reviewed more than 700,000 summaries. This how you know that you are buying the best documents.

Quick and easy check-out

Quick and easy check-out

You can quickly pay through credit card or Stuvia-credit for the summaries. There is no membership needed.

Focus on what matters

Focus on what matters

Your fellow students write the study notes themselves, which is why the documents are always reliable and up-to-date. This ensures you quickly get to the core!

Frequently asked questions

What do I get when I buy this document?

You get a PDF, available immediately after your purchase. The purchased document is accessible anytime, anywhere and indefinitely through your profile.

Satisfaction guarantee: how does it work?

Our satisfaction guarantee ensures that you always find a study document that suits you well. You fill out a form, and our customer service team takes care of the rest.

Who am I buying these notes from?

Stuvia is a marketplace, so you are not buying this document from us, but from seller masterstudy. Stuvia facilitates payment to the seller.

Will I be stuck with a subscription?

No, you only buy these notes for CA$3.60. You're not tied to anything after your purchase.

Can Stuvia be trusted?

4.6 stars on Google & Trustpilot (+1000 reviews)

67096 documents were sold in the last 30 days

Founded in 2010, the go-to place to buy study notes for 14 years now

Start selling
CA$3.60  3x  sold
  • (0)
  Add to cart