Summary
Summary Btec business Level 3 Unit 5 P3 page 1
- Institution
- Pearson (PEARSON)
This well help you achieve the pass merit or distinction, it will help to very easily but please do not copy it please look at the other page
[Show more]
Content preview
Unit 5 BUSINESS ACCOUNTINGFrom the following information prepare a Cash Flow Forecast for 12 months starting in January.
Ann Tranter is proposing to take over a knitwear factory which supplies local retailers with effect
from 1st January 2015. Her plans for the first 12 months of trading are given below.
1. The terms of the sale are th at Ann will pay the vendor for the assets of the business valued
as follows on 1st January:-
Warehouse fixtures £35,000
Stocks of raw materials £45,000.
2. The lease is subject to a monthly rental charge of £2,000 payable in the month it is incurred.
3. Ann will retain the two existing warehouse assistants each paid a wage of £500 per month.
4. Other manufacturing staff will cost Ann £7,500 per month for wages and salaries.
5. Sales are expected to be as follows:-
January to April £75,000 per month, May, June, July, August £45,000 per month, September
and October £55,000, November and December £100,000 per month.
10% of each months sales are for cash. Credit customers will pay the remainder two months
after the month of sale.
6. Ann will purchase raw materials each month as follows:-
January to April £45,000. May to August £65,000, September to December £70,000. Ann has
agreed to pay suppliers one month after the purchase.
7. General expenses are expected to be £500 per month.
8. Electricity, etc are expected to be £4000 per quarter.
9. Ann has negotiated a bank loan with the bank manager and expects to receive £60,000 on
30th January 2015.
10. The loan will be repaid in 24 equal instalments.
11. Interest on the loan will be paid at a rate of 5% per annum and will be paid off each month
on the outstanding balance.
12. Ann will have a balance in her bank account on 1st January of £25,000.
13. She plans to purchase a new computer system for the factory office at a cost of £30,000
which will be paid in two equal amounts – one payment in June and the second payment in
December.
14. Maintenance is expected to cost £250 per month.
Complete the Cash Flow Forecast and then provide your observations –
What does the Forecast tell Ann about her business? Will she at any point require a Bank
Overdraft? Is an overdraft facility a good idea for Ann? Can you think of anyone, other than Ann
who might be interested in reading this Cash Flow Forecast?
The benefits of buying summaries with Stuvia:
Guaranteed quality through customer reviews
Stuvia customers have reviewed more than 700,000 summaries. This how you know that you are buying the best documents.
Quick and easy check-out
You can quickly pay through credit card for the summaries. There is no membership needed.
Focus on what matters
Your fellow students write the study notes themselves, which is why the documents are always reliable and up-to-date. This ensures you quickly get to the core!
Frequently asked questions
What do I get when I buy this document?
You get a PDF, available immediately after your purchase. The purchased document is accessible anytime, anywhere and indefinitely through your profile.
Satisfaction guarantee: how does it work?
Our satisfaction guarantee ensures that you always find a study document that suits you well. You fill out a form, and our customer service team takes care of the rest.
Who am I buying these notes from?
Stuvia is a marketplace, so you are not buying this document from us, but from seller cjaydip95. Stuvia facilitates payment to the seller.
Will I be stuck with a subscription?
No, you only buy these notes for £2.99. You're not tied to anything after your purchase.
Can Stuvia be trusted?
4.6 stars on Google & Trustpilot (+1000 reviews)
52355 documents were sold in the last 30 days
Founded in 2010, the go-to place to buy revision notes and other study material for 14 years now