100% satisfaction guarantee Immediately available after payment Both online and in PDF No strings attached
logo-home
Previously searched by you
Previously searched by you
logo
Unit 5 - Business Accounting P3 £0.00
Quickly navigate to
Preview
  2.  
  3. PEARSON (PEARSON)
  4.  
  5. Business 2010 QCF
  6.  
  7. Unit 5 - Business Accounting

Essay

Unit 5 - Business Accounting P3
 712 views  12 purchases

This is the 12 month cash flow forecast for P3 of Unit 5. I received all distinctions for my work. Do not copy word for word as this is a copyrighted piece of work and copying will be an act of Plagiarism. Prepare a 12-month cash flow forecast to enable an organisation to manage its cash.

Preview 1 out of 1  pages

Document information

  • July 13, 2017
  • 1
  • 2016/2017
  • Essay
  • Unknown
  • Distinction*

Subjects

Connected book

book image

Book Title:

Author(s):

  • Edition:
  • ISBN:
  • Edition:

More summaries for

All for this textbook (539)

Written for

All documents for this subject (57)

Seller

avatar-seller
HelpingHand1

Reviews received

Content preview

Sheet1
January February March April May June Ju
Receipts
Sales £10,000.00 £30,000.00 £30,000.00 £37,000.00 £37,000.00 £37,000.00
VAT on sales £2,000.00 £6,000.00 £6,000.00 £7,400.00 £7,400.00 £7,400.00
VAT refund £0.00
Owner’s capital £25,000.00
Loan £80,000.00
Total Receipts £117,000.00 £36,000.00 £36,000.00 £44,400.00 £44,400.00 £44,400.00
Payments
Purchases £13,500.00 £13,500.00 £13,500.00 £16,650.00 £16,650.00 £16,650.00
VAT on purchases £2,700.00 £2,700.00 £2,700.00 £3,330.00 £3,330.00 £3,330.00
Bank loan £1,000.00 £1,000.00 £1,000.00 £1,000.00 £1,000.00 £1,000.00
Machinery £85,000.00
Fixtures and fittings £20,000.00
Overdraft £277.90 £192.18
Rent £2,083.33 £2,083.33 £2,083.33 £2,083.33 £2,083.33 £2,083.33
Rates £1,700.00 £1,700.00 £1,700.00 £1,700.00 £1,700.00 £1,700.00
Salary £6,333.33 £6,333.33 £6,333.33 £6,333.33 £6,333.33 £6,333.33
Telephone £300.00 £300.00
Post £50.00 £50.00 £50.00 £50.00 £50.00 £50.00
Courier £1,500.00 £1,500.00 £1,500.00 £1,500.00 £1,500.00 £1,500.00
Advertising £160.00 £160.00 £660.00 £160.00 £160.00 £660.00
Heat and light £500.00 £500.00 £500.00 £500.00 £500.00 £500.00
Insurance £1,000.00
VAT Paid £5,900.00 £12,210.00
Total Payments £135,804.56 £29,718.84 £36,226.66 £33,306.66 £33,306.66 £46,316.66
Net cash flow -£18,804.56 £6,281.16 -£226.66 £11,093.34 £11,093.34 -£1,916.66
Opening balance £0.00 -£18,804.56 -£12,523.40 -£12,750.06 -£1,656.72 £9,436.62
Closing balance -£18,804.56 -£12,523.40 -£12,750.06 -£1,656.72 £9,436.62 £7,519.96

The benefits of buying summaries with Stuvia:

Guaranteed quality through customer reviews

Guaranteed quality through customer reviews

Stuvia customers have reviewed more than 700,000 summaries. This how you know that you are buying the best documents.

Quick and easy check-out

Quick and easy check-out

You can quickly pay through credit card for the summaries. There is no membership needed.

Focus on what matters

Focus on what matters

Your fellow students write the study notes themselves, which is why the documents are always reliable and up-to-date. This ensures you quickly get to the core!

Frequently asked questions

What do I get when I buy this document?

You get a PDF, available immediately after your purchase. The purchased document is accessible anytime, anywhere and indefinitely through your profile.

Satisfaction guarantee: how does it work?

Our satisfaction guarantee ensures that you always find a study document that suits you well. You fill out a form, and our customer service team takes care of the rest.

Who am I buying these notes from?

Stuvia is a marketplace, so you are not buying this document from us, but from seller HelpingHand1. Stuvia facilitates payment to the seller.

Will I be stuck with a subscription?

No, you only buy these notes for £0.00. You're not tied to anything after your purchase.

Can Stuvia be trusted?

4.6 stars on Google & Trustpilot (+1000 reviews)

67474 documents were sold in the last 30 days

Founded in 2010, the go-to place to buy revision notes and other study material for 14 years now

Start selling
Free  12x  sold
  • (0)
Download