Case
Financial Planning and Control Case Study Solutions Second Semester 2022
- Institution
- AAA School Of Advertising (aaaschool)
This document contains solutions for the case study of second semester 2022
[Show more]
2 reviews
By: smakxz • 2 year ago
By: cbnsongelwa • 2 year ago
All questions are answered fully and workings shown. simplified answeres.
Content preview
FINANCIAL PLANNINGAND
CONTROL
CASE STUDY SOLUTIONS
SECOND SEMSTER 2022
BY: MTHOMBENI : 0767297208
1
, QUESTION 1
1.1
Pro forma statement of financial position as at 31 December 2022
ASSETS
Non-current assets 9 700 000
Vehicle (6000 000+5000 000-100 000-1 200 000) 9 700 000
Current assets 8 520 000
Inventories (5 500 000+6 500 000-5 940 000) 6 060 000
Accounts receivable (10 800 000X 73/365) 2 160 000
Cash and cash equivalents 300 000
Total assets 18 220 000
EQUITY AND LIABILITIES 7 260 000
SHAREHOLDER EQUITY (5 000 000 xR1) 5 000 000
Retained earnings (1 600 000+ 2 160 000 -1 500 000) 2 260 000
Non-current liabilities 9 580 000
Long-term loan (18 220 000-7 260 000 -1 380 000) 9 580 000
Current liabilities 1 380 000
Accounts payable (10 800 000x 10%) 1 080 000
Shareholders for dividends (1 500 000 – 1 200 000) 300 000
Total equity and liabilities 18 220 000
Workings
2022 sales (9 000 000x120%) = 10 800 000
2022 cost sales (10 800 000 x55/100) = 5 940 000
2022 inventory on hand (5 500 000+ 6 500 000-5 940 000) = 6 060 000
2022 net profit (10 800 000x20%) = 2 160 000
Sales method
Account payables
900 000
9 000 000
𝑥 100 = 10%
2
The benefits of buying summaries with Stuvia:
Guaranteed quality through customer reviews
Stuvia customers have reviewed more than 700,000 summaries. This how you know that you are buying the best documents.
Quick and easy check-out
You can quickly pay through EFT, credit card or Stuvia-credit for the summaries. There is no membership needed.
Focus on what matters
Your fellow students write the study notes themselves, which is why the documents are always reliable and up-to-date. This ensures you quickly get to the core!
Frequently asked questions
What do I get when I buy this document?
You get a PDF, available immediately after your purchase. The purchased document is accessible anytime, anywhere and indefinitely through your profile.
Satisfaction guarantee: how does it work?
Our satisfaction guarantee ensures that you always find a study document that suits you well. You fill out a form, and our customer service team takes care of the rest.
Who am I buying this summary from?
Stuvia is a marketplace, so you are not buying this document from us, but from seller TheTeachingMachine. Stuvia facilitates payment to the seller.
Will I be stuck with a subscription?
No, you only buy this summary for R293,00. You're not tied to anything after your purchase.
Can Stuvia be trusted?
4.6 stars on Google & Trustpilot (+1000 reviews)
53340 documents were sold in the last 30 days
Founded in 2010, the go-to place to buy summaries for 14 years now