SOLUTION MANUAL FINANCIAL AND MARGINEL ACCOUNTING 4th EDITION By JERRY. J. WEYGANDT , PAUL. D. KIMMEL, JILL .E. MITCHEL 2023

© 2021 John Wiley & Sons, Inc. All rights reserved. No part of this publication may be reproduced, stored in a retrieval system, or transmitted, in any form or by any means, electronic, mechanical, photocopying, recording or otherwise, except as permitted by law. Advice on how to obtain permission to reuse this material is available at Full SOLUTION MANUAL FOR Financial And Managerial Accounting 4th Edition by Jerry J Weygandt, Paul D Kimmel, Jill E Mitchel CHAPTER 1 Accounting in Action ASSIGNMENT CLASSIFICATION TABLE Learning Objectives Questions Brief Exercises Do It! Exercises A Problems 1. Identify the activities and users associated with accounting. 1, 2, 3, 4, 5 1 1, 2 2. Explain the building blocks of accounting: ethics, principles, and assumptions. 6, 7, 8, 9, 10 2 3, 4 3. State the accounting equation, and define its components. 11, 12, 13, 14. 22 1, 2, 3, 4, 5 3 5 4. Analyze the effects of business transactions on the accounting equation. 15, 16, 18 6, 7, 8, 9 4 6, 7, 8 1A, 2A, 4A, 5A 5. Describe the four financial statements and how they are prepared. 17, 19, 20, 21, 10, 11 5 8, 9, 10, 11, 12, 13, 14, 15, 16, 17, 18 2A, 3A, 4A, 5A 1-2 © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) ANSWERS TO QUESTIONS 1. True. Virtually every organization and person in our society uses accounting information. Businesses, investors, creditors, government agencies, and not-for-profit organizations must use accounting information to operate effectively. LO 1, BT: K, Difficulty: Easy, TOT: 2 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting 2. Accounting is the process of identifying, recording, and communicating the economic events of an organization to interested users of the information. The first activity of the accounting process is to identify economic events that are relevant to a particular business. Once identified and measured, the events are recorded to provide a history of the financial activities of the organization. Recording consists of keeping a chronological diary of these measured events in an orderly and systematic manner. The information is communicated through the preparation and distribution of accounting reports, the most common of which are called financial statements. A vital element in the communication process is the accountant’s ability and responsibility to analyze and interpret the reported information. LO 1, BT: K, Difficulty: Easy, TOT: 2 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting 3. (a) Internal users are those who plan, organize, and run the business and therefore are officers and other decision makers. (b) To assist management, accounting provides internal reports. Examples include financial comparisons of operating alternatives, projections of income from new sales campaigns, and forecasts of cash needs for the next year. LO 1, BT: K, Difficulty: Easy, TOT: 2 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting 4. (a) Investors (owners) use accounting information to make decisions to buy, hold, or sell stock. (b) Creditors use accounting information to evaluate the risks of granting credit or lending money. LO 1, BT: K, Difficulty: Easy, TOT: 2 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting 5. False. Bookkeeping usually involves only the recording of economic events and therefore is just one part of the entire accounting process. Accounting, on the other hand, involves the entire process of identifying, recording, and communicating economic events. LO 1, BT: C, Difficulty: Easy, TOT: 2 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting 6. Harper Travel Agency should report the land at $85,000 on its December 31, 2022 balance sheet. This is true not only at the time the land is purchased, but also over the time the land is held. In determining which measurement principle to use (historical cost or fair value) companies weigh the factual nature of cost figures versus the relevance of fair value. In general, companies use historical cost. Only in situations where assets are actively traded do companies apply the fair value principle. LO 2, BT: C, Difficulty: Easy, TOT: 2 min., AACSB: None, AICPA FC: Measurement, Analysis and Interpretation IMA: Reporting 7. The monetary unit assumption requires that only transaction data capable of being expressed in terms of money be included in the accounting records. This assumption enables accounting to quantify (measure) economic events. LO 2, BT: K, Difficulty: Easy, TOT: 2 min., AACSB: None, AICPA FC: Measurement, Analysis and Interpretation IMA: Reporting © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) 1-3 Questions Chapter 1 (Continued) 8. The economic entity assumption requires that the activities of the entity be kept separate and distinct from the activities of its owners and all other economic entities. LO 2, BT: K, Difficulty: Easy, TOT: 2 min., AACSB: None, AICPA FC: Measurement, Analysis and Interpretation IMA: Reporting 9. The three basic forms of business organizations are (1) proprietorship, (2) partnership, and (3) corporation. LO 2, BT: K, Difficulty: Easy, TOT: 2 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting 10. One of the advantages Juana would enjoy is that ownership of a corporation is represented by transferable shares of stock. This would allow Juana to raise money easily by selling a part of her ownership in the company. Another advantage is that because holders of the shares (stockholders) enjoy limited liability, they are not personally liable for the debts of the corporate entity. Also, because ownership can be transferred without dissolving the corporation, the corporation enjoys an unlimited life. LO 2, BT: C, Difficulty: Easy, TOT: 2 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting 11. The basic accounting equation is Assets = Liabilities + Stockholders’ Equity. LO 3, BT: K, Difficulty: Easy, TOT: 2 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting 12. (a) Assets are resources owned by a business. Liabilities are creditor claims against assets— that is, existing debts and obligations. Stockholders’ equity is the ownership claim on total assets. (b) Stockholders’ equity is affected by stockholders’ investments, dividends, revenues, and expenses. LO 3, BT: K, Difficulty: Easy, TOT: 2 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting 13. The liabilities are (b) Accounts payable and (g) Salaries and Wages Payable. LO 3, BT: K, Difficulty: Easy, TOT: 2 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting 14. Yes, a business can enter into a transaction in which only the left side of the accounting equation is affected. An example would be a transaction where an increase in one asset is offset by a decrease in another asset. An increase in the Equipment account which is offset by a decrease in the Cash account is a specific example. LO 3, BT: C, Difficulty: Easy, TOT: 2 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting 15. Business transactions are the economic events of the enterprise recorded by accountants because they affect the basic accounting equation. (a) No, the death of the president of the company is not a business transaction as it does not affect the basic accounting equation. (b) Yes, supplies purchased on account is a business transaction as it affects the basic accounting equation. (c) No, an employee being fired is not a business transaction as it does not affect the basic accounting equation. LO 4, BT: C, Difficulty: Easy, TOT: 2 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting 16. (a) Decrease assets and decrease stockholders’ equity. (b) Increase assets and decrease assets. (c) Increase assets and increase stockholders’ equity. (d) Decrease assets and decrease liabilities. LO 4, BT: C, Difficulty: Easy, TOT: 2 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting 1-4 © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) Questions Chapter 1 (Continued) 17. (a) Income statement. (d) Balance sheet. (b) Balance sheet. (e) Balance sheet and retained earnings statement. (c) Income statement. (f) Balance sheet. LO 5, BT: C, Difficulty: Easy, TOT: 2 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting 18. No, this treatment is not appropriate. While the transaction does involve a receipt of cash, it does not represent revenues. Revenues are the gross increase in stockholders’ equity resulting from business activities entered into for the purpose of earning income. This transaction is simply an additional investment made by one of the owners of the business. LO 4, BT: C, Difficulty: Easy, TOT: 2 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting 19. Yes. Net income does appear on the income statement—it is the result of subtracting expenses from revenues. In addition, net income appears on the retained earnings statement—it is shown as an addition to the beginning-of-period retained earnings. Indirectly, the net income of a company is also included on the balance sheet. It is included in the end-of-period retained earnings which appears in the stockholders’ equity section of the balance sheet. LO 5, BT: C, Difficulty: Easy, TOT: 2 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting 20. (a) Ending stockholders’ equity balance ................................................................ $198,000 Beginning stockholders’ equity balance............................................................ 158,000 Net income....................................................................................................... $ 40,000 (b) Ending stockholders’ equity balance ................................................................ $198,000 Beginning stockholders’ equity balance............................................................ 158,000 40,000 Deduct: Investment ......................................................................................... 16,000 Net income....................................................................................................... $ 24,000 LO 5, BT: AN, Difficulty: Easy, TOT: 4 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting 21. (a) Total revenues ($30,000 + $70,000) ................................................................ $100,000 (b) Total expenses ($26,000 + $38,000)................................................................ $64,000 (c) Total revenues ................................................................................................. $100,000 Total expenses................................................................................................. 64,000 Net income....................................................................................................... $ 36,000 LO 5, BT: AP, Difficulty: Easy, TOT: 3 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting 22. Apple’s accounting equation (in millions) at September 29, 2018 was $365,725 = $258,578 + $107,147 LO 3, BT: AP, Difficulty: Easy, TOT: 4 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) 1-5 SOLUTIONS TO BRIEF EXERCISES BRIEF EXERCISE 1.1 (a) $78,000 – $50,000 = $28,000 (Stockholders‘ Equity). (b) $45,000 + $70,000 = $115,000 (Assets). (c) $94,000 – $60,000 = $34,000 (Liabilities). LO 3, BT: AP, Difficulty: Easy, TOT: 3 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting BRIEF EXERCISE 1.2 (a) $120,000 + $232,000 = $352,000 (Total assets). (Liabl. + Stock. equity = Assets) (b) $190,000 – $86,000 = $104,000 (Total liabilities). (Assets – Stock. equity = Liabl.) (c) $600,000 – 0.5($600,000) = $300,000 (Stockholders‘ equity). [Assets – (0.5 x Assets) = Stock. equity] LO 3, BT: AP, Difficulty: Easy, TOT: 3 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting BRIEF EXERCISE 1.3 (a) ($870,000 + $150,000) – ($500,000 – $80,000) = $600,000 (Stockholders‘ equity). [(Beg. assets + incr.) – (Beg. liabl. – decrease) = Stock. equity] (b) ($500,000 + $100,000) + ($870,000 – $500,000 – $66,000) = $904,000 (Assets). [(Beg. liabl. + incr.) + (Beg, stock. equity – decr.) = Assets (c) ($870,000 – $80,000) – ($870,000 – $500,000 + $120,000) = $300,000 (Liabilities). [(Beg. assets – decr.) – (Beg. stock. equity + incr.) = Liabl.] LO 3, BT: AP, Difficulty: Easy, TOT: 5 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting 1-6 © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) BRIEF EXERCISE 1.4 Stockholders‘ Equity Assets = Liabilities + Common Stock + Retained Earnings Revenues – Expenses – Dividend s (a) X = $90,000 + $150,000 + $450,000 – $320,000 – $40,000 X = $90,000 + $240,000 X = $330,000 (Assets = Liabl. + Com. stock + Rev. - Exp. - Div.) (b) $57,000 = X + $23,000 + $50,000 – $35,000 – $7,000 $57,000 = X + $31,000 X = $26,000 ($57,000 – $31,000) (Liabl. = Assets - Com. stk. - Rev. + Exp. + Div.) (c) $600,000 = ($600,000 x 2/3) + X (Stockholders‘ equity) $600,000 = $400,000 + X X = $200,000 (Stk. equity = Assets - (2/3 x Assets)) LO 3, BT: AP, Difficulty: Moderate, TOT: 6 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting BRIEF EXERCISE 1.5 A (a) Accounts receivable A (d) Supplies L (b) Salaries and wages payable SE (e) Dividends A (c) Equipment L (f) Notes payable LO 3, BT: C, Difficulty: Easy, TOT: 2 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting BRIEF EXERCISE 1.6 Assets Liabilities Stockholders‘ Equity (a) + + NE (b) + NE + (c) – NE – LO 4, BT: C, Difficulty: Easy, TOT: 3 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting BRIEF EXERCISE 1.7 Assets Liabilities Stockholders‘ Equity (a) + NE + (b) – NE – (c) NE* NE NE *Cash increased and accts. rec. decreased, so tot. assets unchanged. © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) 1-7 LO 4, BT: C, Difficulty: Easy, TOT: 3 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting BRIEF EXERCISE 1.8 E (a) Advertising expense D (e) Dividends R (b) Service revenue R (f) Rent revenue E (c) Insurance expense E (g) Utilities expense E (d) Salaries and wages expense LO 4, BT: C, Difficulty: Easy, TOT: 3 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting BRIEF EXERCISE 1.9 R (a) Received cash for services performed. NSE (b) Paid cash to purchase equipment. E (c) Paid employee salaries. LO 4, BT: C, Difficulty: Easy, TOT: 2 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting BRIEF EXERCISE 1.10 ELLERBY COMPANY Balance Sheet December 31, 2022 Assets Cash .................................................................................................. $ 44,000 Accounts receivable........................................................................ 72,500 Total assets .............................................................................. $116,500 Liabilities and Stockholders‘ Equity Liabilities Accounts payable .................................................................... $ 85,000 Stockholders‘ equity Common stock ........................................................ $21,500 Retained earnings.........................................................10,000 Total stockholders‘ equity .............................................. 31,500 Total liabilities and stockholders‘ equity ...................... $116,500 (Cash + Accts. rec. = Accts. pay. + Com. stk. + Ret. earn.) LO 5, BT: AP, Difficulty: Easy, TOT: 4 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting BRIEF EXERCISE 1.11 BS (a) Notes payable IS (b) Advertising expense BS (c) Common stock BS (d) Cash IS (e) Service revenue RE (f) Dividends 1-8 © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) LO 5, BT: C, Difficulty: Easy, TOT: 3 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting SOLUTIONS FOR DO IT! EXERCISES DO IT! 1.1 1. False. The three steps in the accounting process are identification, recording, and communication. 2. True. 3. False. Managerial accounting provides internal reports to help users make decisions about their companies. 4. True. 5. True. LO 1, BT: K, Difficulty: Easy, TOT: 3 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting DO IT! 1.2 1. False. Congress passed the Sarbanes-Oxley Act to reduce unethical behavior and decrease the likelihood of future corporate scandals. 2. False. The standards of conduct by which actions are judged as right or wrong, honest or dishonest, fair or not fair, are ethics. 3. False. The primary accounting standard-setting body in the United States is the Financial Accounting Standards Board (FASB). 4. True. 5. True. LO 2, BT: K, Difficulty: Easy, TOT: 3 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting DO IT! 1.3 1. Dividends is dividends (D); it decreases stockholders‘ equity. 2. Rent revenue is revenue (R); it increases stockholders‘ equity. 3. Advertising expense is an expense (E); it decreases stockholders‘ equity. 4. When stockholders invest cash in the business, they receive shares of stock (I); it increases stockholders‘ equity. LO 3, BT: K, Difficulty: Easy, TOT: 3 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) 1-9 DO IT! 1.4 Assets = Liabilities + Stockholders‘ Equity Cash + Accounts Receivable = Accounts Payable + Common Stock + Retained Earnings Revenues – Expenses – Dividends (1) + $23,000 + $23,000 (2) +$23,000 – 23,000 (3) + $1,800 – $1,800 (4) – 5,000 - $5,000 $18,000 + $0 + $1,800 $0 + $23,000 – $1,800 – $5,000 LO 4, BT: AP, Difficulty: Easy, TOT: 6 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting DO IT! 1.5 (a) The total assets are $51,500, comprised of Cash $9,000, Accounts Receivable $13,500, and Equipment $29,000. (Cash + Accts. rec. + Equip.) (b) Net income is $21,700, computed as follows: Revenues Service revenue................................................... $54,000 Expenses Salaries and wages expense ............................. $16,500 Rent expense....................................................... 9,800 Advertising expense........................................... 6,000 Total expenses............................................ 32,300 Net income................................................................... $21,700 (Serv. rev. – Tot. exp.) 1-10 © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) DO IT! 1.5 (Continued) (c) The ending stockholders‘ equity balance of Garryowen Company is $23,500. By rewriting the accounting equation, we can compute Stockholders‘ Equity as Assets minus Liabilities, as follows: Total assets [as computed in (a)] .............................. $51,500 Less: Liabilities Notes payable....................................................... $25,000 Accounts payable ................................................ 3,000 28,000 Stockholders‘ equity ................................................... $23,500 Note that it is not possible to determine the company‘s stockholders‘ equity in any other way, because the beginning balance for stockholders‘ equity is not provided. (Tot. assets – Tot. liabl.) LO 5, BT: AP, Difficulty: Moderate, TOT: 8 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) 1-11 SOLUTIONS TO EXERCISES EXERCISE 1.1 C Analyzing and interpreting information. R Classifying economic events. C Explaining uses, meaning, and limitations of data. R Keeping a systematic chronological diary of events. R Measuring events in dollars and cents. C Preparing accounting reports. C Reporting information in a standard format. I Selecting economic activities relevant to the company. R Summarizing economic events. LO 1, BT: C, Difficulty: Easy, TOT: 5 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting EXERCISE 1.2 (a) Internal users Marketing manager Production supervisor Store manager Vice-president of finance External users Customers Internal Revenue Service Labor unions Securities and Exchange Commission Suppliers (b) I Can we afford to give our employees a pay raise? E Did the company earn a satisfactory income? I Do we need to borrow in the near future? E How does the company‘s profitability compare to other companies? I What does it cost us to manufacture each unit produced? I Which product should we emphasize? E Will the company be able to pay its short-term debts? LO 1, BT: C, Difficulty: Easy, TOT: 6 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting 1-12 © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) EXERCISE 1.3 Sam Cresco, president of Cresco Company, instructed Sharon Gross, the head of the accounting department, to report the company‘s land in their accounting reports at its fair market value of $170,000 instead of its cost of $100,000, in an effort to make the company appear to be a better investment. Although we have an accounting system that permits various measurement approaches, historical cost should be used whenever there are questions regarding the reliability of a market value. In this case, valuation of land is too subjective and therefore the historical cost principle should be used. The stakeholders include stockholders and creditors of Cresco Company, potential stockholders and creditors, other users of Cresco accounting reports, Sam Cresco, and Sharon Gross. All users of Cresco‘s accounting reports could be harmed by relying on information which violates accounting principles. Sam Cresco could benefit if the company is able to attract more investors, but would be harmed if the fraudulent reporting is discovered. Similarly, Sharon Gross could benefit by pleasing her boss, but would be harmed if the fraudulent reporting is discovered. Sharon‘s alternatives are to report the land at $100,000 or to report it at $170,000. Reporting the land at $170,000 is not appropriate since it would mislead many people who rely on Cresco‘s accounting reports to make financial decisions. Sharon should report the land at its cost of $100,000. She should try to convince Sam Cresco that this is the appropriate course of action, but be prepared to resign her position if Cresco insists. LO 2, BT: C, Difficulty: Moderate, TOT: 7 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting EXERCISE 1.4 1. Incorrect. The historical cost principle requires that assets (such as buildings) be recorded and reported at their cost. 2. Correct. The monetary unit assumption requires that companies include in the accounting records only transaction data that can be expressed in terms of money. 3. Incorrect. The economic entity assumption requires that the activities of the entity be kept separate and distinct from the activities of its owner and all other economic entities. LO 2, BT: C, Difficulty: Moderate, TOT: 6 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) 1-13 EXERCISE 1.5 Asset Liability Stockholders‘ Equity Cash Accounts payable Common stock Equipment Notes payable Supplies Salaries and wages payable Accounts receivable LO 3, BT: C, Difficulty: Easy, TOT: 4 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting EXERCISE 1.6 1. Increase in assets and increase in stockholders‘ equity. 2. Decrease in assets and decrease in stockholders‘ equity. 3. Increase in assets and increase in liabilities. 4. Increase in assets and increase in stockholders‘ equity. 5. Decrease in assets and decrease in stockholders‘ equity. 6. Increase in assets and decrease in assets. 7. Increase in liabilities and decrease in stockholders‘ equity. 8. Increase in assets and decrease in assets. 9. Increase in assets and increase in stockholders‘ equity. LO 4, BT: C, Difficulty: Easy, TOT: 6 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting EXERCISE 1.7 1. (c) 5. (d) 2. (d) 6. (b) 3. (a) 7. (e) 4. (b) 8. (f) LO 4, BT: C, Difficulty: Easy, TOT: 4 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting EXERCISE 1.8 (a) 1. Stockholders invested $15,000 cash in the business. 2. Purchased office equipment for $5,000, paying $2,000 in cash and the balance of $3,000 on account. 3. Paid $750 cash for supplies. 4. Earned $9,400 in revenue, receiving $4,900 cash and $4,500 on account. 5. Paid $1,500 cash on accounts payable. 1-14 © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) EXERCISE 1.8 (Continued) 6. Paid $2,000 cash dividends to stockholders. 7. Paid $850 cash for rent. 8. Collected $450 cash from clients on account. 9. Paid salaries and wages of $3,900. 10. Incurred $500 of utilities expense on account. (b) Stockholder investment............................................................ $15,000 Service revenue ......................................................................... 9,400 Dividends.................................................................................... (2,000) Rent expense ............................................................................. (850) Salaries and wages expense.................................................... (3,900) Utilities expense ........................................................................ (500) Increase in stockholders‘ equity.............................................. $17,150 (Invest. + Serv. rev. – Div. – Exp.) (c) Service revenue ......................................................................... $9,400 Rent expense ............................................................................. (850) Salaries and wages expense.................................................... (3,900) Utilities expense ........................................................................ (500) Net income ................................................................................. $4,150 (Serv. rev. – Tot. exp.) LO 4,5, BT: AP, Difficulty: Moderate, TOT: 12 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting EXERCISE 1.9 FOLEY & CO. Income Statement For the Month Ended August 31, 2022 Revenues Service revenue ........................................................... $9,400 Expenses Salaries and wages expense...................................... $3,900 Rent expense ............................................................... 850 Utilities expense .......................................................... 500 Total expenses..................................................... 5,250 Net income ........................................................................... $4,150 (Serv. rev. – Tot. exp.) © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) 1-15 EXERCISE 1.9 (Continued) FOLEY & CO. Retained Earnings Statement For the Month Ended August 31, 2022 Retained earnings, August 1............................................ $ 0 Add: Net income.............................................................. 4,150 4,150 Less: Dividends................................................................ 2,000 Retained earnings, August 31 .............................. $ 2,150 (Beg. ret. earn. + Net inc. – Div.) FOLEY & CO. Balance Sheet August 31, 2022 Assets Cash .................................................................................... $ 9,350 Accounts receivable.......................................................... 4,050 Supplies.............................................................................. 750 Equipment .......................................................................... 5,000 Total assets ................................................................ $19,150 Liabilities and Stockholders‘ Equity Liabilities Accounts payable ...................................................... $ 2,000 Stockholders‘ equity Common stock ........................................................... $15,000 Retained earnings ..................................................... 2,150 Total stockholders‘ equity.................................. 17,150 Total liabilities and stockholders‘ equity.......... $19,150 [(Cash + Accts. rec. + Supp. + Equip.) = Accts. pay. + (Com. stk. + Ret. earn)] LO 5, BT: AP, Difficulty: Easy, TOT: 12 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting EXERCISE 1.10 (a) Stockholders‘ equity—12/31/21 ($400,000 – $260,000)........ $140,000 Less: Stockholders‘ investment—1/1/21............................... 100,000 Increase in stockholders‘ equity from retained earnings ... 40,000 Add: Dividends....................................................................... 15,000 Net income for 2021................................................................. $ 55,000 (End. stk. equity – Stkhldrs.’ Invest. + Div.) 1-16 © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) EXERCISE 1.10 (Continued) (b) Stockholders‘ equity—12/31/22 ($480,000 – $300,000) ..... $180,000 Less: Stockholders‘ equity—1/1/22—see (a)...................... 140,000 Increase in stockholders‘ equity.......................................... 40,000 Less: Additional investment ............................................... 50,000 Net loss for 2022.................................................................... $ (10,000) (End. stk. equity – Beg. stk. equity – Add’l. invest.) (c) Stockholders‘ equity—12/31/23 ($590,000 – $400,000) ..... $190,000 Less: Stockholders‘ equity—1/1/23—see (b) ..................... 180,000 Increase in stockholders‘ equity.......................................... 10,000 Less: Additional investment ............................................... 15,000 Decrease in stockholders‘ equity from retained earnings…… (5,000) Add: Dividends .................................................................... 30,000 Net income for 2023 .............................................................. $ 25,000 (End. stk. equity – Beg. stk. equity – Add’l. invest. + Div.) LO 5, BT: AP, Difficulty: Moderate, TOT: 10 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting EXERCISE 1.11 (a) Total assets (beginning of year) .......................................... $ 97,000 Less: Total liabilities (beginning of year) ........................... 85,000 Total stockholders‘ equity (beginning of year) .................. $ 12,000 (Beg. assets – Beg. liabl.) (b) Total stockholders‘ equity (end of year)............................. $ 40,000 Less: Total stockholders‘ equity (beginning of year)........ 12,000 Increase in stockholders‘ equity.......................................... $ 28,000 Total revenues ....................................................................... $215,000 Less: Total expenses ............................................................ 175,000 Net income ............................................................................. $ 40,000 Increase in stockholders‘ equity..................... $ 28,000 Less: Net income............................................. $40,000 Add: Dividends ............................................... 15,000) (25,000) Additional investment...................................... $ 3,000 [(End. stk. equity – Beg. stk. equity) – (Rev. – Exp.) + Div.] (c) Total assets (beginning of year) .......................................... $122,000 Less: Total stockholders‘ equity (beginning of year)........ 75,000 Total liabilities (beginning of year)...................................... $ 47,000 (Beg. assets – Beg. stk. equity) © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) 1-17 EXERCISE 1.11 (Continued) (d) Total stockholders‘ equity (end of year) ............................. $130,000 Less: Total stockholders‘ equity (beginning of year)........ 75,000 Increase in stockholders‘ equity.......................................... $ 55,000 Total revenues........................................................................ $100,000 Less: Total expenses ............................................................ 55,000 Net income.............................................................................. $ 45,000 Increase in stockholders‘ equity.................... $ 55,000 Less: Net income ............................................ $45,000 Additional investment.......................... 25,000 70,000 Dividends.......................................................... $ 15,000 [(End. stk. equity – Beg. stk. equity) – (Rev. – Exp.) – Add’l. invest.] LO 5, BT: AN, Difficulty: Moderate, TOT: 8 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting EXERCISE 1.12 LA GRECA CO. Income Statement For the Year Ended December 31, 2022 Revenues Service revenue ...................................................... $62,500 Expenses Salaries and wages expense ................................. $28,000 Rent expense........................................................... 10,400 Utilities expense...................................................... 3,100 Advertising expense............................................... 1,800 Total expenses ................................................ 43,300 Net income ...................................................................... $19,200 (Serv. rev. – Tot. exp.) LA GRECA CO. Retained Earnings Statement For the Year Ended December 31, 2022 Retained earnings, January 1 .......................................................... $48,000 Add: Net income.............................................................................. 19,200 67,200 Less: Dividends ................................................................................ 5,000 Retained earnings, December 31..................................................... $62,200 (Beg. ret. earn. + Net inc. – Div.) LO 5, BT: AP, Difficulty: Easy, TOT: 8 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting 1-18 © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) EXERCISE 1.13 MADISON COMPANY Balance Sheet December 31, 2022 Assets Cash.................................................................................... $14,000 Accounts receivable ......................................................... 8,500 Supplies.............................................................................. 3,000 Equipment.......................................................................... 48,000 Total assets................................................................ $73,500 Liabilities and Stockholders‘ Equity Liabilities Accounts payable...................................................... $15,000 Stockholders‘ equity Common stock........................................................... $50,000 Retained earnings ..................................................... 8,500 Total stockholders‘ equity ................................ 58,500 Total liabilities and stockholders‘ equity........ $73,500 [(Cash + Accts. rec. + Supp. + Equip. = Accts. pay. + (Com. stk. + End. ret. earn.)] LO 5, BT: AN, Difficulty: Moderate, TOT: 8 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting EXERCISE 1.14 (a) Camping fee revenues ............................................................ $140,000 General store revenues........................................................... 47,000 Total revenue.................................................................... 187,000 Expenses .................................................................................. 150,000 Net income ............................................................................... $ 37,000 (Tot. rev. – Tot. exp.) (b) WYCO PARK Balance Sheet December 31, 2022 Assets Cash .......................................................................................... $ 20,000 Supplies.................................................................................... 2,500 Equipment ................................................................................ 105,500 Total assets ...................................................................... $128,000 © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) 1-19 EXERCISE 1.14 (Continued) WYCO PARK Balance Sheet (Continued) December 31, 2022 Liabilities and Stockholders‘ Equity Liabilities Notes payable...................................................... $ 60,000 Accounts payable ............................................... 11,000 Total liabilities ............................................. $ 71,000 Stockholders‘ equity Common stock .................................................... 20,000 Retained earnings ($128,000 - $71,000 - $20,000)... 37,000 Total stockholders‘ equity ......................... 57,000 Total liabilities and stockholders‘ equity.... $128,000 [(Cash + Supp. + Equip.) = (Notes pay. + Accts. pay.) + (Com. stk. + Ret. earn.)] LO 5, BT: AP, Difficulty: Easy, TOT: 10 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting EXERCISE 1.15 LOUISA CRUISE COMPANY Income Statement For the Year Ended December 31, 2022 Revenues Ticket revenue.................................................... $328,000 Expenses Salaries and wages expense ............................ $142,000 Maintenance and repairs expense................... 92,000 Utilities expense................................................. 10,000 Advertising expense.......................................... 3,500 Total expenses ........................................... 247,500 Net income ................................................................. $ 80,500 (Ticket rev. – Tot. exp.) LO 5, BT: AP, Difficulty: Easy, TOT: 6 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting 1-20 © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) EXERCISE 1.16 ALEXIS AND RYAN, ATTORNEYS AT LAW Retained Earnings Statement For the Year Ended December 31, 2022 Retained earnings, January 1 .................................................. $ 23,000 Add: Net income...................................................................... 129,000* 152,000 Less: Dividends........................................................................ 64,000 Retained earnings, December 31............................................. $ 88,000 *Legal service revenue ............................................................ $340,000 Total expenses.......................................................................... 211,000 Net income ................................................................................ $129,000 [Beg. ret. earn. + (Legal serv. rev. – Tot. exp.) – Div.] LO 5, BT: AP, Difficulty: Moderate, TOT: 6 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting EXERCISE 1.17 PAULO COMPANY Statement of Cash Flows For the Year Ended December 31, 2022 Cash flows from operating activities Cash receipts from revenues ........................... $600,000 Cash payments for expenses........................... (430,000) Net cash provided by operating activities 170,000 Cash flows from investing activities Purchase of equipment..................................... (115,000) Cash flows from financing activities....................... Sale of common stock ...................................... $280,000 Payment of cash dividends .............................. (18,000) 262,000 Net increase in cash.................................................. 317,000 Cash at the beginning of the period........................ 30,000 Cash at the end of the period................................... $347,000 LO 5, BT: AP, Difficulty: Moderate, TOT: 6 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) 1-21 EXERCISE 1.18 Transactions 4, 5, and 7 are operating activities. Transaction 3 is an investing activity. Transactions 1, 2, and 6 are financing activities. LO 5, BT: C, Difficulty: Easy, TOT: 4 min., AACSB: None, AICPA FC: Reporting, IMA: Reporting 1-22 © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) (a) FREDONIA REPAIR INC. Assets = Liabilities + Stockholders‘ Equity Cash + Accounts Receivable +Supplies + Equipment = Accounts Payable + Common Stock + Retained Earnings Revenues – Expenses – Dividends 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. +$10,000 + + –5,000 + + –400 + + –300 + +000,000 + –+4,700 + –700 + + –1,000 + + –140 + +000,000 – +120 +$ 7,280 + +$1,100 +–120 +$980 +$300 + +0000 + +0000 + +0000 + +0000 + +0000 + +0000 +$300 +$5,000 + +00,000 + +00,000 + +00,000 + +00,000 + +00,000 + +00,000 + +00,000 + +00,000 +$5,000 = +$250 + +0000 + +0000 + +0000 + +0000 +0 +0000 +$250 + +$10,000 +000, + 0 $10,000 + + +$4,700 +1,100 $5,800 – –$400 –250 –1,000 -140 $1,790 – –$700 $700 (a) (b) (c) (d) (e) (f) (g) (h) (i) $13,560 $13,560 PROBLEM 1.1A SOLUTIONS TO PROBLEMS 1-22 © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) 1-23 PROBLEM 1.1A (Continued) Key to changes in Stockholders‘ Equity (a) Issued common stock (b) Rent expense (c) Advertising expense (d) Service revenue (e) Dividends (f) Salaries and wages expense (g) Utilities expense (h) Service revenue (i) Collected cash for services performed in (h) (b) Service revenue ($4,700 + $1,100) ......................... $5,800 Expenses Salaries and wages expense .......................... $1,000 Rent .................................................... expense 400 Advertising expense........................................ 250 Utilities expense............................................... 140 1,790 Net income ................................................ $4,010 (Serv. rev. – Tot. exp.) LO 4, BT: AP, Difficulty: Moderate, TOT: 45 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting PROBLEM 1.2A 1-24 © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) (a) LA BRAVA VETERINARY CLINIC Assets = Liabilities + Stockholders‘ Equity Cash + Accounts Receivable + Supplies + Equipment = Notes Payable + Accounts Payable + Common Stock + Retained Earnings + Revenues – Expenses – Dividends Bal. 1. 2. 3. 4. 5. 6. 7. 8. $ 9,000 –2,900 +1,300 –800 +2,500 –400 –2,800 000,000 +10,000 $15,900 + + $1,700 00,000 –1,300 00,000 0+4,800 0,000 00,000 00,000 $5,200 + + $600 0000 0000 0000 0000 0000 0000 000 0 $600 + + $ 6,000 000,000 000,000 +2,100 000,000 000,000 000,000 000,000 $ 8,100 = = +$10,000 +$10,000 + $3,600 –2,900 00,000 +1,300 1300+1 ,30000, 000 00,000 00,000 +170 $2,170 + + $13,000 $13,000 + 0 + $700 $700 + +$7,300 $7,300 – –$1,700 –900 –200 –170 $ 2,970 – –$400 $400 $29,800 $29,800 © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) 1-25 PROBLEM 1.2A (Continued) (b) LA BRAVA VETERINARY CLINIC Income Statement For the Month Ended September 30, 2022 Revenues Service revenue................................................... $7,300 Expenses Salaries and wages expense ............................. $1,700 Rent expense....................................................... 900 Advertising expense........................................... 200 Utilities expense.................................................. 170 Total expenses ............................................ 2,970 Net income................................................................... $4,330 (Serv. rev. – Tot. exp.) LA BRAVA VETERINARY CLINIC Retained Earnings Statement For the Month Ended September 30, 2022 Retained earnings, September 1............................................. $ 700 Add: Net income ..................................................................... 4,330 5,030 Less: Dividends ....................................................................... 400 Retained earnings, September 30........................................... $4,630 (Beg. ret. earn. + Net inc. – Div.) 1-26 © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) PROBLEM 1.2A (Continued) LA BRAVA VETERINARY CLINIC Balance Sheet September 30, 2022 Assets Cash ............................................................................... $15,900 Accounts receivable..................................................... 5,200 Supplies......................................................................... 600 Equipment ..................................................................... 8,100 Total assets ........................................................... $29,800 Liabilities and Stockholders‘ Equity Liabilities Notes payable........................................................ $10,000 Accounts payable ................................................. 2,170 Total liabilities ............................................... $12,170 Stockholders‘ equity Common stock...................................................... 13,000 Retained earnings................................................. 4,630 Total stockholders‘ equity ........................... 17,630 Total liabilities and stockholders‘ equity ... $29,800 [(Cash + Accts. rec. + Supp. + Equip.) = (Notes pay. + Accts. pay.) + (Com. stk. + Ret. earn.)] LO 4, 5, BT: AP, Difficulty: Moderate, TOT: 50 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) 1-27 PROBLEM 1.3A (a) NIMBUS FLYING SCHOOL Income Statement For the Month Ended May 31, 2022 Revenues Service revenue............................................. $6,800 Expenses Gasoline expense ......................................... $2,500 Rent expense................................................. 900 Advertising expense..................................... 500 Utilities expense............................................ 400 Maintenance and repairs expense .............. 350 Total expenses ...................................... 4,650 Net income............................................................. $2,150 (Serv. rev. – Tot. exp.) NIMBUS FLYING SCHOOL Retained Earnings Statement For the Month Ended May 31, 2022 Retained Earnings, May 1 .................................... $ 0 Add: Net income................................................. 2,150 2,150 Less: Dividends ................................................... 500 Retained earnings, May 31 .................................. $1,650 (Beg. ret. earn. + Net inc. – Div.) NIMBUS FLYING SCHOOL Balance Sheet May 31, 2022 Assets Cash ........................................................................................... $ 4,650 Accounts receivable................................................................. 7,400 Equipment ................................................................................. 64,000 Total assets ....................................................................... $76,050 1-28 © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) PROBLEM 1.3A (Continued) NIMBUS FLYING SCHOOL Balance Sheet (Continued) May 31, 2022 Liabilities and Stockholders‘ Equity Liabilities Notes payable....................................................... $28,000 Accounts payable ................................................ 1,400 Total liabilities .............................................. $29,400 Stockholders‘ equity Common stock..................................................... 45,000 Retained earnings................................................ 1,650 Total stockholders‘ equity .......................... 46,650 Total liabilities and stockholders‘ equity .. $76,050 [(Cash + Accts. rec. + Equip.) = (Notes pay. + Accts. pay.) + (Com. stk. + Ret. earn.) (b) NIMBUS FLYING SCHOOL Income Statement For the Month Ended May 31, 2022 Revenues Service revenue ($6,800 + $900) ................. $7,700 Expenses Gasoline expense ($2,500 + $1,500) ........... $4,000 Rent expense................................................. 900 Advertising expense..................................... 500 Utilities expense ........................................... 400 Maintenance and repairs expense.............. 350 Total expenses ...................................... 6,150 Net income ............................................................ $1,550 (Adj. serv. rev. – Adj. tot. exp.) NIMBUS FLYING SCHOOL Retained Earnings Statement For the Month Ended May 31, 2022 Retained Earnings, May 1.................................... $ 0 Add: Net income................................................. 1,550 1,550 Less: Dividends................................................... 500 Retained Earnings, May 31 ................................. $1,050 (Beg. ret. earn. + Net inc. – Div.) LO 5, BT: AP, Difficulty: Moderate, TOT: 50 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) 1-29 (a) TERCEK DELIVERIES Assets = Liabilities + Stockholders‘ Equity Date Cash + Accounts Receivable + Supplies + Equipment = Notes Payable + Accounts Payable + Common Stock + Retained Earnings Revenues – Expenses – Dividends June 1 June 2 June 3 June 5 June 9 June 12 June 15 June 17 June 20 June 23 June 26 June 29 June 30 +$10,000 + –2,000 + –500 + + + –300 – + +1,250 + + +1,500 –500 + + –250 –100 –1,000 $ 8,100 + +$4,800 -1,250 $3,550 + +050 +$150 $150 + +$14,000 + + + + $14,000 = +$12,000 -500 $ 11,500 + +$150 + +00 + +100 + + +0 +0 +0 –100 $150 + +$10,000 $10,000 + $4,800 +1,500 $6,300 – – –$ 500 -100 -250 –1,000 $1,850 – –$300 $300 (a) (b) (c) (d) (e) (f) (g) (h) $25,800 $25,800 PROBLEM 1.4A 1-30 © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) PROBLEM 1.4A (Continued) Key to changes in Stockholders‘ Equity (a) Issued common stock (e) Gasoline expense (b) Rent expense (f) Service revenue (c) Service revenue (g) Utilities expense (d) Dividends (h) Salaries and wages expense (b) TERCEK DELIVERIES Income Statement For the Month Ended June 30, 2022 Revenues Service revenue ($4,800 + $1,500) ..................... $6,300 Expenses Salaries and wages expense .............................. $1,000 Rent expense........................................................ 500 Utilities expense .................................................. 250 Gasoline expense ................................................ 100 Total expenses ............................................. 1,850 Net income ................................................................... $4,450 (Serv. rev. – Tot. exp.) © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) 1-31 PROBLEM 1.4A (Continued) (c) TERCEK DELIVERIES Balance Sheet June 30, 2022 Assets Cash .............................................................................. $ 8,100 Accounts receivable.................................................... 3,550 Supplies ........................................................................ 150 Equipment .................................................................... 14,000 Total assets................................................... $25,800 Liabilities and Stockholders‘ Equity Liabilities Notes payable....................................................... $11,500 Accounts payable ................................................ 150 Total liabilities .............................................. $11,650 Stockholders‘ equity Common stock ..................................................... 10,000 Retained earnings ($0 + $4,450 – $300)............. 4,150 Total stockholders‘ equity .......................... 14,150 Total liabilities and stockholders‘ equity .. $25,800 [(Cash + Accts. rec. + Supp. + Equip.) = (Notes pay. + Accts. pay.) + (Com. stk. + Ret. earn.) LO 4, 5, BT: AP, Difficulty: Moderate, TOT: 45 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting 1-32 © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) PROBLEM 1.5A (a) Donatello Company Leonardo Company Michelangelo Company Raphael Company (a) $ 27,000 (d) $50,000 (g) $120,000 (j) $ 50,000 (b) 95,000 (e) 62,000 (h) 70,000 (k) 220,000 (c) 4,000 (f) 51,000 (i) 431,000 (l) 465,000 [(c): Beg. stk. eq. + (Rev. – Exp.) – Div. + Add’l. invest. = End. stk. eq.]; [$27,000 + ($350,000 - $335,000) - $6,000 + Add’l. invest. = $40,000] [(f): Beg. stk. eq. + Net inc. + Add’l. invest. - Div. = End. stk. eq.]; [$60,000 + $38,000 + $15,000 – Div. = $62,000] [(i): Beg. stk. eq. + (Rev. Exp.) + Add’l. invest. - Div. = End. stk. eq.]; [$45,000 + (Rev. - $342,000) + $10,000 - $14,000 = $130,000] [(l): Beg. stk. eq. + (Rev. – Exp.) + Add’l. invest. – Div. = End. stk. eq.]; [$100,000 + ($500,000 – Exp.) + $15,000 - $10,000 = $140,000] (b) LEONARDO COMPANY Retained Earnings Statement For the Year Ended December 31, 2022 Retained earnings, January 1............................. $20,000 Add: Net income ................................................ 38,000 58,000 Less: Dividends .................................................. 51,000 Retained earnings, December 31....................... $ 7,000 (Beg. ret. earn. + Net inc. – Div.) (c) The sequence of preparing financial statements is income statement, retained earnings statement, and balance sheet. The interrelationship of the retained earnings statement to the other financial statements results from the fact that net income from the income statement is reported on the retained earnings statement and ending retained earnings reported on the retained earnings statement is the amount reported for retained earnings on the balance sheet. LO 4, 5, BT: AP, Difficulty: Moderate, TOT: 45 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) 1-33 CT 1.1 FINANCIAL REPORTING PROBLEM (a) Apple‘s total assets at September 29, 2018 were $365,725 million and at September 30, 2017 were $375,319 million. (b) Apple had $25,913 million of cash and cash equivalents at September 29, 2018. (c) Apple had accounts payable totaling $55,888 million on September 29, 2018 and $44,242 million on September 30, 2017. (d) Apple reports net sales for three consecutive years as follows: 2016 $215,639 million 2017 $229,234 million 2018 $265,595 million (e) From 2017 to 2018, Apple‘s net income increased $11,180 million from $48,351 million to $59,531 million. LO 5, BT: AN, Difficulty: Easy, TOT: 15 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting 1-34 © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) CT 1.2 COMPARATIVE ANALYSIS PROBLEM (a) (in millions) PepsiCo Coca-Cola 1. Total assets $77,648 $83,216 2. Accounts receivable (net) $7,142 $3,396 3. Net revenue (sales) $64,661 $31,856 4. Net income $12,559 $6,476 (b) Coca-Cola‘s total assets were approximately 7% greater than PepsiCo‘s total assets, but PepsiCo‘s net sales were approximately 103% greater than Coca-Cola‘s net sales. PepsiCo‘s accounts receivable were 110% greater than Coca-Cola‘s and represent 11% of its net sales. Coca-Cola‘s accounts receivable amount to 10.7% of its net sales. Both PepsiCo‘s and Coca-Cola‘s accounts receivable are at satisfactory levels. PepsiCo‘s net income is 194% greater than Coca-Cola‘s. It appears that these two companies‘ operations are comparable in some ways, with PepsiCo‘s operations significantly more profitable. LO 5, BT: AN, E, Difficulty: Easy, TOT: 15 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) 1-35 CT 1.3 COMPARATIVE ANALYSIS PROBLEM (a) (in millions) Amazon Walmart 1. Total assets $162,648 $219,295 2. Accounts receivable (net) $16,677 $6,283 3. Net sales $141,915 $510,329 4. Net income $10,073 $7,179 (b) Walmart‘s total assets were approximately 35% greater than Amazon‘s total assets, and Walmart‘s net sales were over 3.26 times greater than Amazon‘s net sales. Walmart‘s accounts receivable were 37.7% of Amazon‘s and represent 1.2% of its net sales. Amazon‘s accounts receivable amount to 11.75% of its net sales. Both Amazon‘s and Walmart‘s accounts receivable are at satisfactory levels. Amazon‘s net income was 1.4 times that of Walmart‘s. It appears that these two companies‘ operations are comparable in some ways, but Amazon‘s operations are substantially more profitable. LO 5, BT: AN, E, Difficulty: Easy, TOT: 15 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting 1-36 © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) CT 1.4 DECISION–MAKING ACROSS THE ORGANIZATION (a) The estimate of the $6,100 loss was based on the difference between the $25,000 invested in the driving range and the bank balance of $18,900 at March 31. This is not a valid basis for determining income because it only shows the change in cash between two points in time. (b) The balance sheet at March 31 is as follows: CHIP-SHOT DRIVING RANGE COMPANY Balance Sheet March 31, 2022 Assets Cash ............................................................................... $18,900 Buildings ....................................................................... 8,000 Equipment ..................................................................... 800 Total assets ................................................... $27,700 Liabilities and Stockholders‘ Equity Liabilities Accounts payable ($150 + $100) ......................... $ 250 Stockholders‘ equity Common stock...................................................... $25,000 Retained earnings................................................. 2,450 Total stockholders‘ equity ........................... 27,450 Total liabilities and stockholders‘ equity .... $27,700 As shown on the balance sheet, the stockholders‘ equity at March 31 is $27,450 ($27,700 - $250). The estimate of $2,450 of net income is the difference between the initial investment of $25,000 and the total stockholders‘ equity of $27,450. This was not a valid basis for determining net income because changes in stockholders‘ equity between two points in time may have been caused by factors unrelated to net income. For example, there may be dividends and/or additional capital investments by the stockholders. [(Cash + Bldgs. + Equip.) = Accts. pay. + (Com. stk. + Ret. earn.)] © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) 1-37 CT 1.4 (Continued) (c) Actual net income for March can be determined by adding dividends to the change in stockholders‘ equity during the month as shown below: Stockholders‘ equity, March 31, per balance sheet.............. $27,450 Less: Stockholders‘ investment, March 1.............................. 25,000 Increase in stockholders‘ equity............................................. 2,450 Add: Dividends........................................................................ 1,000 Net income................................................................................. $ 3,450 Alternatively, net income can be found by first determining the revenues earned [described in (d) below] and then subtracting expenses. (End. stk. equity – Beg, stk. equity + Div.) (d) Revenues earned can be determined by adding expenses incurred during the month to net income. March expenses were Rent, $1,000; Wages, $400; Advertising, $750; and Utilities, $100 for a total of $2,250. Revenues earned, therefore, were $5,700 ($2,250 + $3,450). Alternatively, since all revenues are received in cash, revenues earned can be computed from an analysis of the changes in cash as follows: Beginning cash balance......................................... $25,000 Less: Cash payments Caddy shack .......................................... $8,000 Golf balls and clubs.............................. 800 Rent ........................................................ 1,000 Advertising ............................................ 600 Wages..................................................... 400 Dividends ............................................... 1,000 11,800 Cash balance before revenues.............................. 13,200 Cash balance, March 31 ......................................... 18,900 Revenues ................................................................ $ 5,700 (End. cash bal. + Tot. cash pmts. – Beg. cash bal.) LO 5, BT: E, Difficulty: Moderate, TOT: 20 min., AACSB: Analytic, AICPA FC: Reporting, IMA: Reporting 1-38 © 2021 John Wiley & Sons, Inc. All rights reserved. Weygandt, Financial & Managerial Accounting 4e, Solutions Manual (For Instructor Use Only) CT 1.5 COMMUNICATION ACTIVITY To: Ashley Hirano From: Student I have received the balance sheet of New York Company as of December 31, 2022. A number of items on this balance sheet are not properly reported; corrected balance sheet is attached. Listed below is a summary of the corrections. 1. The balance sheet should be dated as of a specific date, not for a period of time. Therefore, it should be dated ―December 31, 2022.‖ 2. Equipment should be shown as an asset and reported below Supplies on the balance sheet. 3. Accounts receivable should be shown as an asset, not a liability, and reported between Cash and Supplies on the balance sheet. 4. Accounts payable should be shown as a liability, not an asset. The not