100% satisfaction guarantee Immediately available after payment Both online and in PDF No strings attached
logo-home
FIN3701 LATEST EXAM PACK R54,35   Add to cart

Exam (elaborations)

FIN3701 LATEST EXAM PACK

 5 views  0 purchase

FIN3701 LATEST EXAM PACK FIN3701 FINANCIAL MANAGEMENT MAY/JUNE 2017 MEMO (Q1) 2 cost 1 000 000 Accumulated depreciation (20% x 1 000 000) x 3 (600 000) 400 000 (Q2) 2 proceeds 200 000 Book value (400 000) Loss (200 000) Tax benefit (29% x 200 000) 58 000 (Q3) 1 200 000 + 58 000 (Q4) 3 750...

[Show more]

Preview 4 out of 121  pages

  • June 13, 2022
  • 121
  • 2021/2022
  • Exam (elaborations)
  • Questions & answers
All documents for this subject (1)
avatar-seller
LOVELY01
FIN3701 LATEST EXAM PACK

, FIN3701 FINANCIAL MANAGEMENT MAY/JUNE 2017 MEMO
(Q1) 2 cost 1 000 000
Accumulated depreciation (20% x 1 000 000) x 3 (600 000)
400 000

(Q2) 2 proceeds 200 000
Book value (400 000)
Loss (200 000)
Tax benefit (29% x 200 000) 58 000

(Q3) 1 200 000 + 58 000

(Q4) 3 750 000+20 000+5000-258 000-7000

(Q5) 2

(Q6) 2
(Q7) 1

(Q8) 2 NPV = PI (initial investment)-initial investment

(Q9) 2

(Q10) 1

(Q11) 1 discount rate= 6%+0.9(9-6)
=8.7
NPV= 400 000{(1.0875-1)/0.087(1.0875)}-1 500 000

(Q12) 1
(Q13) 1

(Q14) 3 7-2.5

(Q15) 4 {5/90 + ((4/3.2)1/2-1)} x 100

(Q16) 3

(Q17) 1 2.52/(30-(2.5%x30))

(Q18) 1 (7%x 1000) + (1000-985.56)/20
(1000+985.56)/2
Multiply by 100 and then by (1-0.3)

(Q19) 1
(Q20) 1 in units = 10 000/ (25-19) in value = 1000x25

, SECTION B
(Q1)
(1.1) capital structure A = 55% x 10 000
= 5 500 shares

Capital structure B = 35% x 10 000
= 3 500 shares

(1.2) Structure A Structure B
Sales 630 000 630 000
Fixed costs (270 000) (270 000)
Variable costs (220 500) (220 500)
Interest expense (25 025) (18 375)
Profit before tax 114 975 121 625
Tax @ 29% (33 342) (35 271)
Profit for the year 81 633 86 354

EPS 81 633/4500 86
354/6500
18.14 13.29

Calculations
Interest expense
Structure A = 13% (5500x35)
Structure B = 15% (3500 x 35)

(1.3) Structure A
Component Contribution Weight After tax costs WACC
Debt 192 500 55% 9.23 5.08
Equity 157 500 45% 51.83 23.32
28.4


Calculations
After tax costs: debt 13% (1-0.29)
Equity (18.4/35) x 100


Structure B
Component Contribution Weight After tax costs WACC
Debt 122 500 35% 10.65 3.73
Equity 227 500 65% 37.97 24.68
28.41


Calculations

, After tax costs: debt = 15% (1-0.29)
Equity (13.29/35) x 100

(Q2)
(2.1) 2017 2018
Sales in units 30 000 35 000

Sales 636 000 786 450
Variable costs (150 000) (175 000)
Fixed costs (120 000) (120 000)
EBIT 366 000 491 450

Percentage change in EBIT= 491 450-366 000 x 100
366 000
= 34.28%

Percentage change in sales = 786 450-636 000 x 100
636 000
= 23.66%


DOL= 34.28/23.66
= 1.45

Calculations
Sales in 2017 = 30 000 units x (20 x 1.06)

Sales in 2018 = 35 000 units x (21.2x 1.06) round the price to 2 decimal places before
multiplication




(2.2) component costs of capital
Component Weight After tax costs WACC
Debt 25% 13.29 3.32
Preference shares 15% 10.96 1.64
Ordinary shares 60% 13.48 8.09
13.05

Calculations
After tax costs of: debt = 180 + (1000-950)/20
(1000+950)/2 flotation costs are deducted to arrive at 950
Multiply by 100 and then by (1-0.29)
Preference dividends = {8/ (80-7)} x 100

The benefits of buying summaries with Stuvia:

Guaranteed quality through customer reviews

Guaranteed quality through customer reviews

Stuvia customers have reviewed more than 700,000 summaries. This how you know that you are buying the best documents.

Quick and easy check-out

Quick and easy check-out

You can quickly pay through EFT, credit card or Stuvia-credit for the summaries. There is no membership needed.

Focus on what matters

Focus on what matters

Your fellow students write the study notes themselves, which is why the documents are always reliable and up-to-date. This ensures you quickly get to the core!

Frequently asked questions

What do I get when I buy this document?

You get a PDF, available immediately after your purchase. The purchased document is accessible anytime, anywhere and indefinitely through your profile.

Satisfaction guarantee: how does it work?

Our satisfaction guarantee ensures that you always find a study document that suits you well. You fill out a form, and our customer service team takes care of the rest.

Who am I buying this summary from?

Stuvia is a marketplace, so you are not buying this document from us, but from seller LOVELY01. Stuvia facilitates payment to the seller.

Will I be stuck with a subscription?

No, you only buy this summary for R54,35. You're not tied to anything after your purchase.

Can Stuvia be trusted?

4.6 stars on Google & Trustpilot (+1000 reviews)

78834 documents were sold in the last 30 days

Founded in 2010, the go-to place to buy summaries for 14 years now

Start selling
R54,35
  • (0)
  Buy now