Exam (elaborations)
MAC3761 Exam 10 November 2023 Solutions (90% +)
- Course
- (MAC3761)
- Institution
- University Of South Africa (Unisa)
MAC3761 Exam 10 November 2023 Solutions (90% +)
[Show more]
1 review
By: robynreesberg • 9 months ago
This document is incomplete and does not provide answers for all the question from the exam
Content preview
b) Capital strcture Book value WeightOrdinary shares (824 + 133 + 2 055) 3 012 60.86%
Preference shares 745 15.05%
Long-term loan 600 12.12%
9,75% Debentures 592 11.96%
4 949 100.00%
The capital structure has 61% Equity and 39% debt.
Equity increased due to the issue of new shares
Debt has reduced in 2023 due to repayment of some long term loan and Debentures
c) Weighted average cost of capital
Market
Instrument Value Weight Cost Wacc
Ordinary shares 1 099 900 000 0.37 15.45 5.75
Preference shares 710 000 000 0.24 12.00 2.88
Long-term loan 618 000 000 0.21 5.46 1.14
9,75% Debentures 528 689 273 0.18 9.54 1.71
2 956 589 273 1.00 11.48
Ordinary shares
Market value = Isuued shares x price per share = 42 500 000 x 2 = 1 099 900 000
6.25%X = 2 500 000
X = 2 500 .25%
X = 40 000 000.00
Number of shares = 40 000 000 + 2 500 000 = 42 500 000
Ke = 5.7 + 1.3 x 7.5 = 15.45
Preference shares
Market value = 85 200 .12 = 710 000 000
Long-term loan
FV = 600 000 000
N=3
PMT = 9% x 600 000 000 x 0.73 = 39 420 000
PV = (618 000 000)
Comp I = 5.46
9,75% Debentures
FV = 592 000 000
N = 10 - 4 = 6
PMT = 9.75% x 592 000 000 x 0.73 = 42 135 600
I = (11 - 2) x 0.73 = 9.54
Comp PV = ? = 528 689 273
The benefits of buying summaries with Stuvia:
Guaranteed quality through customer reviews
Stuvia customers have reviewed more than 700,000 summaries. This how you know that you are buying the best documents.
Quick and easy check-out
You can quickly pay through EFT, credit card or Stuvia-credit for the summaries. There is no membership needed.
Focus on what matters
Your fellow students write the study notes themselves, which is why the documents are always reliable and up-to-date. This ensures you quickly get to the core!
Frequently asked questions
What do I get when I buy this document?
You get a PDF, available immediately after your purchase. The purchased document is accessible anytime, anywhere and indefinitely through your profile.
Satisfaction guarantee: how does it work?
Our satisfaction guarantee ensures that you always find a study document that suits you well. You fill out a form, and our customer service team takes care of the rest.
Who am I buying this summary from?
Stuvia is a marketplace, so you are not buying this document from us, but from seller dietertelkom1999. Stuvia facilitates payment to the seller.
Will I be stuck with a subscription?
No, you only buy this summary for R75,00. You're not tied to anything after your purchase.
Can Stuvia be trusted?
4.6 stars on Google & Trustpilot (+1000 reviews)
75632 documents were sold in the last 30 days
Founded in 2010, the go-to place to buy summaries for 14 years now